Advanced Energy Industries Inc
NASDAQ:AEIS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
79.03
258
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Advanced Energy Industries Inc
Income Statement
Advanced Energy Industries Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
5
|
5
|
6
|
7
|
8
|
10
|
12
|
17
|
21
|
25
|
28
|
25
|
22
|
19
|
17
|
|
| Revenue |
194
N/A
|
162
-16%
|
183
+13%
|
215
+17%
|
239
+11%
|
252
+6%
|
247
-2%
|
245
-1%
|
254
+3%
|
311
+23%
|
357
+15%
|
370
+4%
|
381
+3%
|
358
-6%
|
334
-7%
|
330
-1%
|
325
-1%
|
337
+4%
|
358
+6%
|
387
+8%
|
411
+6%
|
424
+3%
|
423
0%
|
405
-4%
|
385
-5%
|
366
-5%
|
351
-4%
|
345
-2%
|
285
-17%
|
269
-6%
|
212
-21%
|
171
-19%
|
162
-6%
|
203
+25%
|
271
+34%
|
369
+36%
|
459
+25%
|
527
+15%
|
565
+7%
|
553
-2%
|
517
-7%
|
485
-6%
|
462
-5%
|
451
-2%
|
452
+0%
|
458
+1%
|
482
+5%
|
507
+5%
|
299
-41%
|
576
+92%
|
583
+1%
|
583
+0%
|
367
-37%
|
336
-9%
|
298
-11%
|
265
-11%
|
415
+57%
|
408
-2%
|
418
+2%
|
435
+4%
|
484
+11%
|
530
+10%
|
577
+9%
|
627
+9%
|
671
+7%
|
717
+7%
|
747
+4%
|
744
0%
|
719
-3%
|
664
-8%
|
603
-9%
|
605
+0%
|
789
+30%
|
964
+22%
|
1 169
+21%
|
1 383
+18%
|
1 416
+2%
|
1 452
+3%
|
1 473
+1%
|
1 430
-3%
|
1 456
+2%
|
1 502
+3%
|
1 581
+5%
|
1 752
+11%
|
1 845
+5%
|
1 873
+1%
|
1 848
-1%
|
1 741
-6%
|
1 656
-5%
|
1 558
-6%
|
1 508
-3%
|
1 472
-2%
|
1 482
+1%
|
1 559
+5%
|
1 636
+5%
|
1 725
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(136)
|
(122)
|
(127)
|
(144)
|
(170)
|
(179)
|
(178)
|
(179)
|
(169)
|
(202)
|
(232)
|
(242)
|
(266)
|
(255)
|
(236)
|
(230)
|
(208)
|
(209)
|
(215)
|
(226)
|
(236)
|
(239)
|
(237)
|
(231)
|
(222)
|
(216)
|
(211)
|
(206)
|
(176)
|
(174)
|
(146)
|
(126)
|
(112)
|
(130)
|
(160)
|
(211)
|
(260)
|
(295)
|
(323)
|
(322)
|
(312)
|
(302)
|
(291)
|
(283)
|
(284)
|
(288)
|
(303)
|
(318)
|
(154)
|
(355)
|
(362)
|
(371)
|
(179)
|
(141)
|
(100)
|
(56)
|
(198)
|
(197)
|
(202)
|
(211)
|
(231)
|
(251)
|
(274)
|
(297)
|
(315)
|
(336)
|
(352)
|
(355)
|
(353)
|
(336)
|
(312)
|
(326)
|
(473)
|
(602)
|
(740)
|
(875)
|
(874)
|
(885)
|
(902)
|
(892)
|
(924)
|
(963)
|
(1 015)
|
(1 114)
|
(1 170)
|
(1 187)
|
(1 176)
|
(1 114)
|
(1 063)
|
(1 008)
|
(977)
|
(954)
|
(953)
|
(992)
|
(1 033)
|
(1 082)
|
|
| Gross Profit |
57
N/A
|
40
-31%
|
56
+42%
|
72
+28%
|
69
-4%
|
73
+7%
|
69
-6%
|
66
-5%
|
84
+28%
|
108
+29%
|
125
+15%
|
128
+2%
|
115
-10%
|
104
-10%
|
97
-6%
|
100
+3%
|
117
+17%
|
128
+10%
|
142
+11%
|
161
+13%
|
175
+9%
|
185
+6%
|
185
+0%
|
175
-6%
|
163
-7%
|
150
-8%
|
141
-6%
|
139
-1%
|
110
-21%
|
95
-14%
|
66
-30%
|
45
-32%
|
50
+11%
|
73
+47%
|
111
+51%
|
158
+42%
|
199
+26%
|
232
+16%
|
243
+5%
|
231
-5%
|
205
-11%
|
183
-11%
|
171
-6%
|
168
-2%
|
168
0%
|
170
+1%
|
179
+6%
|
190
+6%
|
146
-23%
|
221
+52%
|
220
0%
|
212
-4%
|
188
-11%
|
194
+3%
|
199
+2%
|
209
+5%
|
217
+4%
|
211
-3%
|
217
+3%
|
224
+3%
|
253
+13%
|
279
+10%
|
304
+9%
|
330
+9%
|
356
+8%
|
381
+7%
|
395
+4%
|
389
-2%
|
366
-6%
|
328
-10%
|
291
-11%
|
279
-4%
|
316
+13%
|
362
+15%
|
428
+18%
|
509
+19%
|
542
+7%
|
567
+5%
|
572
+1%
|
538
-6%
|
532
-1%
|
539
+1%
|
566
+5%
|
637
+13%
|
676
+6%
|
686
+2%
|
671
-2%
|
627
-7%
|
592
-6%
|
550
-7%
|
531
-4%
|
518
-3%
|
529
+2%
|
567
+7%
|
603
+6%
|
643
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(90)
|
(90)
|
(96)
|
(103)
|
(114)
|
(117)
|
(115)
|
(112)
|
(103)
|
(107)
|
(108)
|
(108)
|
(111)
|
(106)
|
(103)
|
(100)
|
(95)
|
(97)
|
(98)
|
(103)
|
(108)
|
(110)
|
(113)
|
(113)
|
(114)
|
(114)
|
(113)
|
(114)
|
(101)
|
(100)
|
(91)
|
(81)
|
(79)
|
(83)
|
(95)
|
(114)
|
(134)
|
(148)
|
(155)
|
(152)
|
(149)
|
(147)
|
(142)
|
(140)
|
(133)
|
(130)
|
(139)
|
(144)
|
(94)
|
(197)
|
(151)
|
(151)
|
(100)
|
(92)
|
(79)
|
(70)
|
(110)
|
(112)
|
(116)
|
(120)
|
(126)
|
(132)
|
(140)
|
(148)
|
(156)
|
(168)
|
(173)
|
(178)
|
(190)
|
(195)
|
(201)
|
(219)
|
(256)
|
(290)
|
(327)
|
(357)
|
(353)
|
(359)
|
(364)
|
(365)
|
(376)
|
(382)
|
(398)
|
(417)
|
(436)
|
(451)
|
(456)
|
(455)
|
(452)
|
(450)
|
(450)
|
(453)
|
(462)
|
(468)
|
(479)
|
(487)
|
|
| Selling, General & Administrative |
(45)
|
(46)
|
(50)
|
(53)
|
(60)
|
(59)
|
(57)
|
(58)
|
(54)
|
(53)
|
(54)
|
(53)
|
(62)
|
(57)
|
(56)
|
(57)
|
(56)
|
(56)
|
(57)
|
(59)
|
(63)
|
(62)
|
(62)
|
(62)
|
(62)
|
(61)
|
(60)
|
(59)
|
(48)
|
(46)
|
(42)
|
(37)
|
(38)
|
(42)
|
(50)
|
(60)
|
(75)
|
(83)
|
(86)
|
(82)
|
(80)
|
(79)
|
(76)
|
(76)
|
(57)
|
(67)
|
(73)
|
(78)
|
(51)
|
(87)
|
(87)
|
(85)
|
(53)
|
(54)
|
(47)
|
(42)
|
(62)
|
(63)
|
(66)
|
(69)
|
(74)
|
(78)
|
(82)
|
(87)
|
(88)
|
(94)
|
(95)
|
(94)
|
(100)
|
(100)
|
(102)
|
(112)
|
(129)
|
(148)
|
(171)
|
(190)
|
(189)
|
(189)
|
(189)
|
(186)
|
(192)
|
(195)
|
(201)
|
(210)
|
(218)
|
(225)
|
(225)
|
(224)
|
(221)
|
(221)
|
(220)
|
(221)
|
(225)
|
(228)
|
(233)
|
(237)
|
|
| Research & Development |
(45)
|
(44)
|
(46)
|
(47)
|
(49)
|
(51)
|
(51)
|
(52)
|
(50)
|
(52)
|
(52)
|
(50)
|
(49)
|
(46)
|
(43)
|
(42)
|
(40)
|
(40)
|
(41)
|
(42)
|
(45)
|
(46)
|
(49)
|
(50)
|
(50)
|
(51)
|
(52)
|
(54)
|
(52)
|
(53)
|
(49)
|
(44)
|
(41)
|
(42)
|
(45)
|
(52)
|
(57)
|
(61)
|
(65)
|
(66)
|
(65)
|
(64)
|
(62)
|
(59)
|
(58)
|
(57)
|
(58)
|
(59)
|
(35)
|
(58)
|
(58)
|
(58)
|
(37)
|
(33)
|
(27)
|
(22)
|
(40)
|
(41)
|
(42)
|
(43)
|
(44)
|
(46)
|
(50)
|
(53)
|
(58)
|
(63)
|
(68)
|
(72)
|
(76)
|
(80)
|
(82)
|
(88)
|
(102)
|
(115)
|
(129)
|
(141)
|
(144)
|
(149)
|
(154)
|
(157)
|
(162)
|
(165)
|
(173)
|
(182)
|
(191)
|
(199)
|
(202)
|
(203)
|
(202)
|
(201)
|
(202)
|
(205)
|
(212)
|
(216)
|
(223)
|
(228)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(5)
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(18)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(8)
|
(10)
|
(5)
|
(6)
|
(5)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(19)
|
(26)
|
(27)
|
(28)
|
(26)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(25)
|
(26)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(26)
|
(25)
|
(23)
|
(22)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(4)
|
0
|
(4)
|
(7)
|
(3)
|
0
|
0
|
(2)
|
(5)
|
0
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(33)
N/A
|
(50)
-53%
|
(40)
+21%
|
(32)
+20%
|
(46)
-44%
|
(44)
+4%
|
(46)
-5%
|
(47)
-2%
|
(19)
+59%
|
2
N/A
|
17
+855%
|
20
+22%
|
4
-82%
|
(2)
N/A
|
(5)
-116%
|
(0)
+99%
|
22
N/A
|
32
+46%
|
44
+40%
|
57
+29%
|
68
+18%
|
75
+10%
|
72
-3%
|
62
-14%
|
49
-20%
|
37
-26%
|
27
-25%
|
25
-7%
|
9
-66%
|
(5)
N/A
|
(25)
-399%
|
(37)
-45%
|
(30)
+19%
|
(10)
+66%
|
16
N/A
|
43
+176%
|
65
+50%
|
84
+28%
|
88
+5%
|
79
-10%
|
57
-29%
|
35
-37%
|
29
-17%
|
28
-3%
|
35
+23%
|
39
+13%
|
41
+4%
|
46
+13%
|
52
+13%
|
24
-54%
|
69
+191%
|
61
-11%
|
88
+43%
|
102
+17%
|
119
+17%
|
139
+17%
|
107
-23%
|
99
-7%
|
100
+2%
|
104
+4%
|
127
+22%
|
147
+15%
|
164
+12%
|
181
+11%
|
201
+11%
|
214
+6%
|
222
+4%
|
210
-5%
|
176
-16%
|
133
-24%
|
90
-32%
|
59
-34%
|
59
+0%
|
72
+22%
|
101
+39%
|
152
+50%
|
189
+25%
|
208
+10%
|
208
+0%
|
173
-17%
|
156
-10%
|
157
+0%
|
168
+7%
|
221
+31%
|
240
+9%
|
235
-2%
|
215
-8%
|
173
-20%
|
141
-18%
|
101
-29%
|
81
-19%
|
64
-21%
|
67
+4%
|
98
+47%
|
123
+25%
|
155
+26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(3)
|
(1)
|
0
|
(4)
|
(0)
|
(5)
|
(7)
|
(9)
|
(8)
|
(9)
|
0
|
(8)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(6)
|
(7)
|
(9)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(12)
|
11
|
19
|
27
|
35
|
18
|
15
|
12
|
10
|
|
| Non-Reccuring Items |
(14)
|
(15)
|
(15)
|
(17)
|
(12)
|
(18)
|
(13)
|
(12)
|
(5)
|
(4)
|
(4)
|
(1)
|
(7)
|
(8)
|
(9)
|
(16)
|
(9)
|
(8)
|
(7)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(3)
|
(69)
|
(70)
|
(70)
|
(68)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(3)
|
(7)
|
(10)
|
(10)
|
(10)
|
(7)
|
(5)
|
(29)
|
(46)
|
(4)
|
0
|
(22)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(6)
|
(8)
|
(7)
|
(5)
|
(4)
|
(8)
|
(9)
|
(13)
|
(14)
|
(9)
|
(9)
|
(3)
|
(3)
|
(1)
|
4
|
2
|
2
|
(1)
|
(11)
|
(25)
|
(26)
|
(24)
|
(48)
|
(30)
|
(32)
|
(38)
|
(10)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(2)
|
(2)
|
(5)
|
(2)
|
(2)
|
(2)
|
1
|
(1)
|
1
|
1
|
(6)
|
1
|
(4)
|
(3)
|
(1)
|
1
|
2
|
3
|
4
|
2
|
4
|
5
|
3
|
0
|
4
|
4
|
4
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
1
|
0
|
1
|
2
|
3
|
(0)
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
2
|
2
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
(2)
|
(3)
|
(3)
|
(3)
|
1
|
0
|
1
|
1
|
2
|
18
|
19
|
13
|
9
|
(9)
|
(16)
|
(13)
|
(9)
|
(9)
|
(0)
|
(0)
|
(1)
|
6
|
10
|
7
|
9
|
10
|
12
|
(3)
|
(3)
|
(7)
|
(24)
|
(2)
|
(7)
|
(12)
|
(3)
|
|
| Pre-Tax Income |
(49)
N/A
|
(70)
-43%
|
(57)
+19%
|
(53)
+7%
|
(64)
-20%
|
(64)
0%
|
(65)
-2%
|
(65)
+1%
|
(34)
+48%
|
(10)
+70%
|
5
N/A
|
12
+117%
|
(11)
N/A
|
(19)
-77%
|
(21)
-11%
|
(22)
-4%
|
8
N/A
|
24
+177%
|
39
+65%
|
61
+56%
|
72
+19%
|
76
+6%
|
74
-2%
|
63
-15%
|
51
-19%
|
40
-22%
|
30
-25%
|
28
-6%
|
8
-71%
|
(72)
N/A
|
(93)
-29%
|
(104)
-12%
|
(95)
+8%
|
(9)
+90%
|
17
N/A
|
46
+167%
|
67
+47%
|
86
+28%
|
90
+5%
|
77
-15%
|
50
-35%
|
26
-48%
|
22
-16%
|
22
-2%
|
30
+37%
|
36
+22%
|
11
-69%
|
(0)
N/A
|
48
N/A
|
24
-51%
|
47
+99%
|
57
+21%
|
86
+51%
|
102
+18%
|
119
+17%
|
140
+17%
|
105
-25%
|
97
-8%
|
99
+2%
|
104
+5%
|
128
+23%
|
144
+13%
|
161
+11%
|
178
+11%
|
198
+11%
|
214
+8%
|
222
+4%
|
211
-5%
|
172
-18%
|
129
-25%
|
100
-23%
|
70
-30%
|
67
-4%
|
77
+15%
|
84
+10%
|
126
+49%
|
158
+26%
|
180
+14%
|
183
+2%
|
155
-15%
|
149
-4%
|
149
+0%
|
167
+12%
|
229
+37%
|
242
+5%
|
237
-2%
|
214
-10%
|
162
-24%
|
122
-24%
|
91
-26%
|
77
-15%
|
28
-64%
|
52
+89%
|
75
+43%
|
85
+14%
|
153
+79%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
17
|
25
|
21
|
19
|
22
|
23
|
23
|
1
|
(12)
|
(19)
|
(24)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(8)
|
15
|
11
|
6
|
7
|
(16)
|
(12)
|
(8)
|
(6)
|
(15)
|
(15)
|
(16)
|
(18)
|
(7)
|
(9)
|
(7)
|
(10)
|
(14)
|
(19)
|
(21)
|
(18)
|
(14)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(4)
|
3
|
11
|
16
|
13
|
15
|
(17)
|
(21)
|
(26)
|
(36)
|
(22)
|
(19)
|
(17)
|
(16)
|
(11)
|
(12)
|
(10)
|
27
|
11
|
7
|
0
|
(35)
|
(20)
|
(9)
|
(3)
|
(4)
|
(11)
|
(17)
|
(19)
|
(22)
|
(23)
|
(24)
|
(22)
|
(19)
|
(14)
|
(16)
|
(25)
|
(33)
|
(40)
|
(41)
|
(34)
|
(23)
|
8
|
14
|
16
|
17
|
4
|
1
|
0
|
(6)
|
|
| Income from Continuing Operations |
(32)
|
(45)
|
(36)
|
(34)
|
(41)
|
(41)
|
(42)
|
(64)
|
(46)
|
(29)
|
(18)
|
6
|
(15)
|
(22)
|
(23)
|
(25)
|
4
|
17
|
32
|
53
|
87
|
87
|
81
|
70
|
34
|
28
|
22
|
21
|
(7)
|
(87)
|
(109)
|
(122)
|
(102)
|
(18)
|
10
|
36
|
54
|
68
|
70
|
59
|
37
|
19
|
14
|
13
|
20
|
26
|
8
|
3
|
60
|
40
|
60
|
72
|
69
|
80
|
93
|
104
|
83
|
78
|
82
|
88
|
117
|
132
|
151
|
206
|
209
|
222
|
222
|
176
|
153
|
120
|
97
|
67
|
56
|
60
|
65
|
104
|
135
|
155
|
161
|
137
|
135
|
133
|
142
|
196
|
202
|
197
|
179
|
138
|
131
|
105
|
93
|
46
|
56
|
76
|
85
|
146
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(31)
N/A
|
(45)
-44%
|
(36)
+21%
|
(34)
+5%
|
(41)
-22%
|
(41)
+0%
|
(42)
-2%
|
(64)
-52%
|
(44)
+31%
|
(29)
+35%
|
(18)
+36%
|
8
N/A
|
(13)
N/A
|
(19)
-49%
|
(17)
+8%
|
(20)
-16%
|
13
N/A
|
25
+98%
|
37
+46%
|
58
+56%
|
88
+52%
|
88
-1%
|
82
-7%
|
71
-14%
|
34
-51%
|
28
-20%
|
22
-21%
|
21
-2%
|
(2)
N/A
|
(88)
-4 819%
|
(109)
-25%
|
(123)
-13%
|
(103)
+17%
|
(17)
+84%
|
13
N/A
|
41
+220%
|
71
+72%
|
84
+18%
|
84
0%
|
70
-16%
|
36
-48%
|
18
-49%
|
14
-25%
|
13
-6%
|
21
+59%
|
26
+28%
|
8
-71%
|
3
-66%
|
32
+1 144%
|
40
+25%
|
60
+51%
|
72
+19%
|
47
-35%
|
54
+14%
|
(190)
N/A
|
(185)
+2%
|
(158)
+15%
|
(157)
+1%
|
106
N/A
|
119
+13%
|
127
+7%
|
143
+12%
|
158
+11%
|
212
+34%
|
138
-35%
|
147
+6%
|
147
+0%
|
98
-33%
|
147
+50%
|
116
-21%
|
101
-13%
|
74
-27%
|
65
-12%
|
68
+4%
|
65
-4%
|
103
+58%
|
135
+31%
|
155
+15%
|
162
+4%
|
137
-15%
|
135
-2%
|
133
-1%
|
142
+7%
|
196
+37%
|
200
+2%
|
194
-3%
|
176
-9%
|
135
-24%
|
128
-5%
|
103
-20%
|
90
-12%
|
43
-53%
|
54
+27%
|
74
+36%
|
84
+14%
|
145
+73%
|
|
| EPS (Diluted) |
-0.99
N/A
|
-1.42
-43%
|
-1.12
+21%
|
-1.05
+6%
|
-1.29
-23%
|
-1.28
+1%
|
-1.3
-2%
|
-1.98
-52%
|
-1.37
+31%
|
-0.85
+38%
|
-0.55
+35%
|
0.24
N/A
|
-0.39
N/A
|
-0.57
-46%
|
-0.52
+9%
|
-0.52
N/A
|
0.34
N/A
|
0.56
+65%
|
0.8
+43%
|
1.28
+60%
|
1.95
+52%
|
1.91
-2%
|
1.77
-7%
|
1.53
-14%
|
0.75
-51%
|
0.6
-20%
|
0.51
-15%
|
0.49
-4%
|
-0.04
N/A
|
-2.07
-5 075%
|
-2.59
-25%
|
-2.92
-13%
|
-2.43
+17%
|
-0.39
+84%
|
0.29
N/A
|
0.94
+224%
|
1.63
+73%
|
1.9
+17%
|
1.89
-1%
|
1.6
-15%
|
0.84
-48%
|
0.43
-49%
|
0.34
-21%
|
0.33
-3%
|
0.51
+55%
|
0.67
+31%
|
0.2
-70%
|
0.07
-65%
|
0.78
+1 014%
|
0.95
+22%
|
1.46
+54%
|
1.77
+21%
|
1.14
-36%
|
1.3
+14%
|
-4.62
N/A
|
-4.48
+3%
|
-3.88
+13%
|
-3.92
-1%
|
2.63
N/A
|
2.98
+13%
|
3.18
+7%
|
3.55
+12%
|
3.93
+11%
|
5.27
+34%
|
3.43
-35%
|
3.67
+7%
|
3.71
+1%
|
2.5
-33%
|
3.73
+49%
|
3.01
-19%
|
2.63
-13%
|
1.92
-27%
|
1.68
-13%
|
1.75
+4%
|
1.7
-3%
|
2.69
+58%
|
3.51
+30%
|
4.01
+14%
|
4.17
+4%
|
3.56
-15%
|
3.51
-1%
|
3.5
0%
|
3.77
+8%
|
5.21
+38%
|
5.29
+2%
|
5.13
-3%
|
4.65
-9%
|
3.55
-24%
|
3.39
-5%
|
2.72
-20%
|
2.37
-13%
|
1.12
-53%
|
1.43
+28%
|
1.93
+35%
|
2.24
+16%
|
3.76
+68%
|
|