Adobe Inc
NASDAQ:ADBE

Watchlist Manager
Adobe Inc Logo
Adobe Inc
NASDAQ:ADBE
Watchlist
Price: 367.72 USD 1.89% Market Closed
Market Cap: 156.7B USD

Relative Value

The Relative Value of one ADBE stock under the Base Case scenario is hidden USD. Compared to the current market price of 367.72 USD, Adobe Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADBE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
15
Median 3Y
10.7
Median 5Y
13
Industry
2.3
Forward
6.8
vs History
98
vs Industry
24
Median 3Y
40.9
Median 5Y
45
Industry
22.1
Forward
18.3
vs History
96
vs Industry
30
Median 3Y
28.2
Median 5Y
33.2
Industry
16.7
vs History
98
vs Industry
35
Median 3Y
27.7
Median 5Y
34.9
Industry
20.9
vs History
90
vs Industry
8
Median 3Y
13.9
Median 5Y
15.9
Industry
2.8
vs History
98
vs Industry
15
Median 3Y
10.5
Median 5Y
12.7
Industry
2.3
Forward
6.6
vs History
98
vs Industry
26
Median 3Y
11.9
Median 5Y
14.6
Industry
4.6
vs History
98
vs Industry
22
Median 3Y
26.5
Median 5Y
32.4
Industry
12.2
Forward
13.4
vs History
98
vs Industry
23
Median 3Y
29.8
Median 5Y
36.4
Industry
15.7
Forward
14.3
vs History
98
vs Industry
29
Median 3Y
27.7
Median 5Y
32.7
Industry
15.1
vs History
98
vs Industry
28
Median 3Y
28.7
Median 5Y
33.7
Industry
18.1
vs History
95
vs Industry
13
Median 3Y
9.4
Median 5Y
10.8
Industry
2.3

Multiples Across Competitors

ADBE Competitors Multiples
Adobe Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Adobe Inc
NASDAQ:ADBE
161.9B USD 7.3 24 17.8 19.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.5B EUR 8.1 49.8 26.9 30.8
US
Salesforce Inc
NYSE:CRM
256.3B USD 6.8 41.4 22.5 32.7
US
Palantir Technologies Inc
NYSE:PLTR
256.9B USD 89.7 555.9 735.9 810.8
US
Intuit Inc
NASDAQ:INTU
174.6B USD 10.2 57.5 36.6 43.9
US
NCR Corp
LSE:0K45
112.4B USD 39.8 119.2 333.7 2 751.2
US
Applovin Corp
NASDAQ:APP
94.1B USD 20 59.7 41.7 51.7
US
Microstrategy Inc
NASDAQ:MSTR
90.6B USD 195.5 -77.7 -2 158 -1 549.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.3B USD 17.1 75.1 49.8 56.9
CA
Constellation Software Inc
TSX:CSU
103.5B CAD 7.4 102.2 28.4 52.3
P/S Multiple
Revenue Growth P/S to Growth
US
Adobe Inc
NASDAQ:ADBE
Average P/S: 21 301.2
7.3
10%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.1
12%
0.7
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
N
NCR Corp
LSE:0K45
39.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
20
20%
1
US
Microstrategy Inc
NASDAQ:MSTR
195.5
3%
65.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
13%
1.3
CA
Constellation Software Inc
TSX:CSU
7.4
20%
0.4
P/E Multiple
Earnings Growth PEG
US
Adobe Inc
NASDAQ:ADBE
Average P/E: 120.5
24
26%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
49.8
50%
1
US
Salesforce Inc
NYSE:CRM
41.4
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
555.9
68%
8.2
US
Intuit Inc
NASDAQ:INTU
57.5
34%
1.7
US
N
NCR Corp
LSE:0K45
119.2
-51%
N/A
US
Applovin Corp
NASDAQ:APP
59.7
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -77.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.1
33%
2.3
CA
Constellation Software Inc
TSX:CSU
102.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Adobe Inc
NASDAQ:ADBE
Average EV/EBITDA: 143.7
17.8
17%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.9
19%
1.4
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
735.9
105%
7
US
Intuit Inc
NASDAQ:INTU
36.6
29%
1.3
US
N
NCR Corp
LSE:0K45
333.7
11%
30.3
US
Applovin Corp
NASDAQ:APP
41.7
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 158 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.8
25%
2
CA
Constellation Software Inc
TSX:CSU
28.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Adobe Inc
NASDAQ:ADBE
Average EV/EBIT: 427.8
19.8
20%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.8
21%
1.5
US
Salesforce Inc
NYSE:CRM
32.7
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
810.8
108%
7.5
US
Intuit Inc
NASDAQ:INTU
43.9
35%
1.3
US
N
NCR Corp
LSE:0K45
2 751.2
84%
32.8
US
Applovin Corp
NASDAQ:APP
51.7
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 549.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.9
27%
2.1
CA
Constellation Software Inc
TSX:CSU
52.3
24%
2.2