Airbnb Inc
NASDAQ:ABNB

Watchlist Manager
Airbnb Inc Logo
Airbnb Inc
NASDAQ:ABNB
Watchlist
Price: 137.34 USD 3.06% Market Closed
Market Cap: 87.2B USD
Have any thoughts about
Airbnb Inc?
Write Note

Relative Value

The Relative Value of one ABNB stock under the Base Case scenario is 109.18 USD. Compared to the current market price of 137.34 USD, Airbnb Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABNB Relative Value
Base Case
109.18 USD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
89
vs Industry
6
Median 3Y
9.2
Median 5Y
9.6
Industry
1.4
Forward
7.8
vs History
14
vs Industry
33
Median 3Y
35.3
Median 5Y
20.1
Industry
20.7
Forward
33.4
vs History
65
vs Industry
13
Median 3Y
22.2
Median 5Y
21.7
Industry
9.5
vs History
79
vs Industry
23
Median 3Y
22.2
Median 5Y
23.9
Industry
19.6
vs History
83
vs Industry
5
Median 3Y
13.1
Median 5Y
13.9
Industry
2.2
vs History
87
vs Industry
8
Median 3Y
8.3
Median 5Y
8.7
Industry
1.9
Forward
6.9
vs History
89
vs Industry
14
Median 3Y
11.8
Median 5Y
12.3
Industry
3.9
vs History
30
vs Industry
6
Median 3Y
41.8
Median 5Y
37
Industry
10.7
Forward
19.5
vs History
34
vs Industry
9
Median 3Y
43.4
Median 5Y
37.9
Industry
16.2
Forward
31.4
vs History
65
vs Industry
19
Median 3Y
20
Median 5Y
19.3
Industry
11.5
vs History
67
vs Industry
27
Median 3Y
20
Median 5Y
19.5
Industry
17.2
vs History
83
vs Industry
1
Median 3Y
41.2
Median 5Y
43.7
Industry
1.3

Multiples Across Competitors

ABNB Competitors Multiples
Airbnb Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8
UK
InterContinental Hotels Group PLC
LSE:IHG
15.6B GBP 4.2 30.7 201.5 230.9

See Also

Discover More
Back to Top