Apple Inc
NASDAQ:AAPL

Watchlist Manager
Apple Inc Logo
Apple Inc
NASDAQ:AAPL
Watchlist
Price: 194.27 USD -3.89% Market Closed
Market Cap: 2.9T USD

Relative Value

The Relative Value of one AAPL stock under the Base Case scenario is 181.38 USD. Compared to the current market price of 194.27 USD, Apple Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AAPL Relative Value
Base Case
181.38 USD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
13
Median 3Y
7.2
Median 5Y
7
Industry
2.2
Forward
7.1
vs History
28
vs Industry
17
Median 3Y
28
Median 5Y
28
Industry
21
Forward
26.2
vs History
15
vs Industry
19
Median 3Y
24.3
Median 5Y
23.8
Industry
15.9
vs History
7
vs Industry
17
Median 3Y
30.5
Median 5Y
26.6
Industry
20
vs History
11
vs Industry
1
Median 3Y
43.3
Median 5Y
39.7
Industry
2.7
vs History
22
vs Industry
13
Median 3Y
7.4
Median 5Y
7.1
Industry
2.2
Forward
7.1
vs History
50
vs Industry
12
Median 3Y
16.4
Median 5Y
16.9
Industry
4.4
vs History
44
vs Industry
19
Median 3Y
21.7
Median 5Y
21.8
Industry
11.8
Forward
20.6
vs History
46
vs Industry
19
Median 3Y
23.9
Median 5Y
24.2
Industry
15.2
Forward
22.2
vs History
15
vs Industry
18
Median 3Y
24.7
Median 5Y
24.2
Industry
14.5
vs History
15
vs Industry
16
Median 3Y
27.4
Median 5Y
26.7
Industry
17.1
vs History
20
vs Industry
6
Median 3Y
12.2
Median 5Y
11.1
Industry
2.2

Multiples Across Competitors

AAPL Competitors Multiples
Apple Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Apple Inc
NASDAQ:AAPL
2.9T USD 7.4 30.5 21.6 23.6
KR
Samsung Electronics Co Ltd
KRX:005930
371.7T KRW 1.2 11.1 3.7 8.4
CN
Xiaomi Corp
HKEX:1810
1T HKD 2.7 41.2 38.5 38.5
US
Dell Technologies Inc
NYSE:DELL
58.4B USD 0.6 12.7 11.9 11.9
JP
Canon Inc
TSE:7751
4T JPY 0.9 25 5.5 8.4
TW
Quanta Computer Inc
TWSE:2382
867.3B TWD 0.6 14.5 12 14.2
JP
Fujifilm Holdings Corp
TSE:4901
3.2T JPY 1 12.7 7.6 11.7
US
HP Inc
NYSE:HPQ
22.2B USD 0.4 8.2 5.6 6.7
US
Hewlett Packard Enterprise Co
NYSE:HPE
19.5B USD 0.6 7.1 4.1 8.3
US
Super Micro Computer Inc
NASDAQ:SMCI
18.9B USD 0.9 12.6 11.7 12
US
NetApp Inc
NASDAQ:NTAP
16.5B USD 2.5 14.5 9.4 11.1