
Technoprobe SpA
MIL:TPRO

Income Statement
Earnings Waterfall
Technoprobe SpA
Revenue
|
454m
EUR
|
Cost of Revenue
|
-255.8m
EUR
|
Gross Profit
|
198.2m
EUR
|
Operating Expenses
|
-129.3m
EUR
|
Operating Income
|
68.9m
EUR
|
Other Expenses
|
24.8m
EUR
|
Net Income
|
93.8m
EUR
|
Income Statement
Technoprobe SpA
Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
563
N/A
|
549
-3%
|
495
-10%
|
409
-17%
|
454
+11%
|
|
Gross Profit | ||||||
Cost of Revenue |
(232)
|
(216)
|
(209)
|
(210)
|
(256)
|
|
Gross Profit |
332
N/A
|
333
+0%
|
285
-14%
|
199
-30%
|
198
-1%
|
|
Operating Income | ||||||
Operating Expenses |
(131)
|
(124)
|
(121)
|
(120)
|
(129)
|
|
Selling, General & Administrative |
(74)
|
(64)
|
(58)
|
(58)
|
(65)
|
|
Research & Development |
(48)
|
(50)
|
(52)
|
(48)
|
(49)
|
|
Depreciation & Amortization |
(9)
|
(10)
|
(12)
|
(14)
|
(16)
|
|
Operating Income |
201
N/A
|
209
+4%
|
165
-21%
|
80
-52%
|
69
-14%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
11
|
3
|
(1)
|
3
|
12
|
|
Non-Reccuring Items |
0
|
(0)
|
(0)
|
0
|
(0)
|
|
Total Other Income |
(11)
|
(4)
|
(1)
|
2
|
2
|
|
Pre-Tax Income |
201
N/A
|
207
+3%
|
162
-22%
|
85
-47%
|
83
-3%
|
|
Net Income | ||||||
Tax Provision |
(54)
|
(59)
|
(49)
|
12
|
12
|
|
Income from Continuing Operations |
147
|
148
|
113
|
97
|
94
|
|
Income to Minority Interest |
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
Net Income (Common) |
145
N/A
|
148
+2%
|
112
-24%
|
97
-14%
|
94
-3%
|
|
EPS (Diluted) |
0.24
N/A
|
0.25
+4%
|
0.19
-24%
|
0.16
-16%
|
0.16
N/A
|