S

Star7 SpA
MIL:STAR7

Watchlist Manager
Star7 SpA
MIL:STAR7
Watchlist
Price: 8.25 EUR Market Closed
Market Cap: 74.3m EUR

Relative Value

The Relative Value of one STAR7 stock under the Base Case scenario is 15.11 EUR. Compared to the current market price of 8.25 EUR, Star7 SpA is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STAR7 Relative Value
Base Case
15.11 EUR
Undervaluation 45%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.6
vs History
60
vs Industry
15
Median 3Y
25.5
Median 5Y
26.4
Industry
17.3
Forward
11.9
vs History
60
vs Industry
58
Median 3Y
6.7
Median 5Y
8.4
Industry
10.1
vs History
1
vs Industry
Median 3Y
-6.6
Median 5Y
2.2
Industry
17
vs History
39
vs Industry
32
Median 3Y
2.1
Median 5Y
2.3
Industry
1.7
vs History
56
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.7
vs History
58
vs Industry
75
Median 3Y
1.3
Median 5Y
1.4
Industry
4.3
vs History
60
vs Industry
56
Median 3Y
5.2
Median 5Y
5.6
Industry
8.7
Forward
4.6
vs History
60
vs Industry
39
Median 3Y
9.9
Median 5Y
11.9
Industry
12.7
Forward
7.7
vs History
60
vs Industry
54
Median 3Y
8.4
Median 5Y
10.4
Industry
10.9
vs History
13
vs Industry
27
Median 3Y
6.5
Median 5Y
6.5
Industry
15
vs History
39
vs Industry
50
Median 3Y
1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

STAR7 Competitors Multiples
Star7 SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Star7 SpA
MIL:STAR7
74.2m EUR 0.6 25.2 5.1 9.8
US
Cintas Corp
NASDAQ:CTAS
76.2B USD 7.1 40.3 26.3 31.6
US
Copart Inc
NASDAQ:CPRT
38.6B USD 8.3 24.2 17.2 19.4
AU
Brambles Ltd
ASX:BXB
32B AUD 3.2 23.9 17 17
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.6B CAD 4.6 52.7 20 29.2
US
RB Global Inc
F:J1F
17.3B EUR 4.4 51.5 19.6 28.6
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 40.1 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
9.2B USD 4 593.4 -10.8 -9.5 -9.2
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.3 5.4 13.7
DK
Iss A/S
CSE:ISS
38.9B DKK 0.5 14.2 7.4 10.2
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
P/S Multiple
Revenue Growth P/S to Growth
IT
S
Star7 SpA
MIL:STAR7
Average P/S: 420.6
0.6
6%
0.1
US
Cintas Corp
NASDAQ:CTAS
7.1
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
US
RB Global Inc
F:J1F
4.4
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 593.4
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
IT
S
Star7 SpA
MIL:STAR7
Average P/E: 30.7
25.2
52%
0.5
US
Cintas Corp
NASDAQ:CTAS
40.3
11%
3.7
US
Copart Inc
NASDAQ:CPRT
24.2
6%
4
AU
Brambles Ltd
ASX:BXB
23.9
10%
2.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
52.7
35%
1.5
US
RB Global Inc
F:J1F
51.5
35%
1.5
FR
Spie SA
PAR:SPIE
40.1
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.8 N/A N/A
FR
Elis SA
PAR:ELIS
15.3
15%
1
DK
Iss A/S
CSE:ISS
14.2
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
S
Star7 SpA
MIL:STAR7
Average EV/EBITDA: 14.1
5.1
11%
0.5
US
Cintas Corp
NASDAQ:CTAS
26.3
10%
2.6
US
Copart Inc
NASDAQ:CPRT
17.2
7%
2.5
AU
Brambles Ltd
ASX:BXB
17
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
20
11%
1.8
US
RB Global Inc
F:J1F
19.6
11%
1.8
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.5 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.4
6%
1.2
US
I
IAA Inc
F:3NI
12.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
S
Star7 SpA
MIL:STAR7
Average EV/EBIT: 19.3
9.8
19%
0.5
US
Cintas Corp
NASDAQ:CTAS
31.6
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.4
7%
2.8
AU
Brambles Ltd
ASX:BXB
17
9%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.2
9%
3.2
US
RB Global Inc
F:J1F
28.6
9%
3.2
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.2 N/A N/A
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
DK
Iss A/S
CSE:ISS
10.2
7%
1.5
US
I
IAA Inc
F:3NI
15.9
N/A N/A