Recordati Industria Chimica e Farmaceutica SpA
MIL:REC

Watchlist Manager
Recordati Industria Chimica e Farmaceutica SpA Logo
Recordati Industria Chimica e Farmaceutica SpA
MIL:REC
Watchlist
Price: 52.1 EUR 2.86% Market Closed
Market Cap: 10.7B EUR
Have any thoughts about
Recordati Industria Chimica e Farmaceutica SpA?
Write Note

Income Statement

Earnings Waterfall
Recordati Industria Chimica e Farmaceutica SpA

Revenue
2.2B EUR
Cost of Revenue
-731.6m EUR
Gross Profit
1.5B EUR
Operating Expenses
-895.9m EUR
Operating Income
596.2m EUR
Other Expenses
-209.1m EUR
Net Income
387m EUR

Income Statement
Recordati Industria Chimica e Farmaceutica SpA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
972
N/A
982
+1%
987
+1%
1 003
+2%
1 019
+2%
1 030
+1%
1 048
+2%
1 074
+3%
1 096
+2%
1 126
+3%
1 154
+3%
1 194
+3%
1 217
+2%
1 255
+3%
1 288
+3%
1 313
+2%
1 333
+2%
1 338
+0%
1 352
+1%
1 369
+1%
1 399
+2%
1 439
+3%
1 482
+3%
1 528
+3%
1 499
-2%
1 475
-2%
1 449
-2%
1 404
-3%
1 460
+4%
1 511
+4%
1 580
+5%
1 615
+2%
1 702
+5%
1 801
+6%
1 853
+3%
1 985
+7%
2 005
+1%
2 032
+1%
2 082
+2%
2 139
+3%
2 224
+4%
Gross Profit
Cost of Revenue
(333)
(330)
(327)
(328)
(328)
(334)
(335)
(341)
(344)
(351)
(361)
(373)
(377)
(381)
(383)
(386)
(389)
(391)
(396)
(403)
(416)
(429)
(437)
(446)
(425)
(416)
(407)
(385)
(401)
(412)
(428)
(439)
(490)
(538)
(567)
(615)
(611)
(634)
(660)
(688)
(732)
Gross Profit
639
N/A
652
+2%
660
+1%
674
+2%
691
+2%
696
+1%
712
+2%
734
+3%
753
+3%
775
+3%
793
+2%
821
+3%
840
+2%
874
+4%
905
+4%
926
+2%
944
+2%
946
+0%
957
+1%
966
+1%
984
+2%
1 011
+3%
1 045
+3%
1 082
+4%
1 073
-1%
1 059
-1%
1 042
-2%
1 019
-2%
1 058
+4%
1 100
+4%
1 152
+5%
1 175
+2%
1 212
+3%
1 264
+4%
1 287
+2%
1 370
+7%
1 394
+2%
1 398
+0%
1 423
+2%
1 450
+2%
1 492
+3%
Operating Income
Operating Expenses
(410)
(419)
(425)
(432)
(433)
(429)
(430)
(434)
(438)
(445)
(453)
(464)
(474)
(487)
(497)
(507)
(509)
(511)
(511)
(518)
(531)
(552)
(579)
(592)
(585)
(578)
(568)
(569)
(597)
(619)
(648)
(658)
(700)
(746)
(792)
(841)
(843)
(849)
(855)
(868)
(896)
Selling, General & Administrative
(333)
(338)
(340)
(344)
(349)
(349)
(352)
(355)
(357)
(363)
(369)
(379)
(385)
(391)
(396)
(399)
(400)
(400)
(401)
(405)
(414)
(428)
(446)
(452)
(438)
(431)
(422)
(417)
(442)
(459)
(481)
(489)
(517)
(546)
(572)
(601)
(601)
(600)
(601)
(607)
(627)
Research & Development
(77)
(81)
(85)
(84)
(83)
(79)
(77)
(79)
(81)
(82)
(84)
(85)
(89)
(96)
(100)
(105)
(107)
(108)
(67)
(111)
(116)
(122)
(77)
(135)
(141)
(144)
(146)
(113)
(116)
(120)
(166)
(168)
(184)
(202)
(220)
(237)
(240)
(247)
(256)
(263)
(276)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(43)
0
0
0
(53)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
1
0
0
(4)
0
0
(1)
0
0
0
0
0
0
0
0
(3)
(2)
(2)
0
(2)
(1)
(3)
(4)
(5)
(6)
(3)
0
(39)
(39)
(41)
(1)
(1)
1
2
0
(3)
(2)
(3)
2
2
7
Operating Income
229
N/A
233
+2%
236
+1%
242
+3%
258
+6%
267
+4%
282
+6%
300
+6%
316
+5%
330
+5%
340
+3%
357
+5%
366
+3%
388
+6%
409
+5%
420
+3%
435
+4%
436
+0%
446
+2%
448
+0%
453
+1%
459
+1%
466
+1%
490
+5%
488
0%
481
-1%
474
-1%
450
-5%
461
+2%
481
+4%
505
+5%
517
+3%
512
-1%
518
+1%
495
-4%
530
+7%
551
+4%
549
0%
568
+4%
582
+3%
596
+2%
Pre-Tax Income
Interest Income Expense
(16)
(17)
(16)
(16)
(15)
(13)
(13)
(12)
(11)
(11)
(10)
(9)
(11)
(13)
(17)
(20)
(19)
(19)
(18)
(17)
(20)
(20)
(21)
(20)
(17)
(16)
(13)
(19)
(21)
(24)
(27)
(25)
(45)
(45)
(40)
(47)
(32)
(50)
(68)
(77)
(88)
Non-Reccuring Items
(14)
(5)
(5)
0
(3)
(4)
(4)
(5)
(12)
(12)
(13)
(12)
(6)
(5)
(2)
0
0
0
(4)
0
0
0
(0)
(2)
(4)
(5)
(5)
(5)
(4)
(3)
(14)
(21)
(44)
(50)
(53)
(46)
(23)
(17)
(8)
(13)
(13)
Total Other Income
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(6)
(6)
(7)
(7)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
198
N/A
210
+6%
215
+2%
226
+5%
239
+5%
250
+5%
265
+6%
283
+7%
293
+3%
306
+5%
317
+4%
335
+6%
349
+4%
369
+6%
389
+5%
399
+3%
416
+4%
417
+0%
418
+0%
424
+2%
426
+0%
432
+1%
444
+3%
468
+5%
467
0%
459
-2%
456
-1%
426
-6%
437
+2%
454
+4%
463
+2%
472
+2%
422
-11%
422
+0%
401
-5%
437
+9%
496
+14%
481
-3%
491
+2%
492
+0%
494
+0%
Net Income
Tax Provision
(52)
(54)
(54)
(56)
(57)
(61)
(67)
(71)
(75)
(78)
(80)
(85)
(88)
(94)
(100)
(102)
(110)
(110)
(106)
(106)
(104)
(104)
(75)
(80)
(75)
(70)
(101)
(92)
(72)
(76)
(77)
(79)
(92)
(91)
(89)
(97)
(108)
(106)
(102)
(103)
(107)
Income from Continuing Operations
147
156
161
171
182
190
199
212
218
229
237
250
262
275
289
297
306
307
312
318
323
328
369
388
392
389
355
334
365
377
386
393
330
331
312
340
389
375
389
389
387
Income to Minority Interest
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
147
N/A
156
+7%
161
+3%
171
+6%
182
+6%
190
+5%
199
+5%
212
+7%
218
+3%
229
+5%
237
+4%
250
+5%
262
+5%
275
+5%
289
+5%
297
+3%
306
+3%
307
+0%
312
+2%
318
+2%
322
+1%
328
+2%
369
+12%
388
+5%
391
+1%
389
-1%
355
-9%
334
-6%
365
+9%
377
+3%
386
+2%
393
+2%
330
-16%
331
+0%
312
-6%
340
+9%
389
+14%
375
-3%
389
+4%
389
0%
387
0%
EPS (Diluted)
0.71
N/A
0.7
-1%
0.77
+10%
0.81
+5%
0.86
+6%
0.92
+7%
0.95
+3%
1.02
+7%
1.04
+2%
1.09
+5%
1.14
+5%
1.2
+5%
1.26
+5%
1.32
+5%
1.38
+5%
1.42
+3%
1.46
+3%
1.46
N/A
1.49
+2%
1.52
+2%
1.54
+1%
1.57
+2%
1.76
+12%
1.44
-18%
1.9
+32%
1.86
-2%
1.7
-9%
1.6
-6%
1.75
+9%
1.8
+3%
1.85
+3%
1.88
+2%
1.58
-16%
1.59
+1%
1.52
-4%
1.64
+8%
1.88
+15%
1.82
-3%
1.89
+4%
1.58
-16%
1.87
+18%

See Also

Discover More