Officina Stellare SpA
MIL:OS

Watchlist Manager
Officina Stellare SpA Logo
Officina Stellare SpA
MIL:OS
Watchlist
Price: 26 EUR 1.56% Market Closed
Market Cap: 157.3m EUR

Relative Value

The Relative Value of one OS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 26 EUR, Officina Stellare SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
31
Median 3Y
5.6
Median 5Y
8.1
Industry
5.1
Forward
4.3
vs History
0
vs Industry
13
Median 3Y
139.2
Median 5Y
124.3
Industry
37
Forward
33.6
vs History
61
vs Industry
4
Median 3Y
23.6
Median 5Y
43.7
Industry
22.9
vs History
23
vs Industry
10
Median 3Y
-30.4
Median 5Y
-30.4
Industry
36.9
vs History
4
vs Industry
21
Median 3Y
5
Median 5Y
5.5
Industry
4.8
vs History
28
vs Industry
29
Median 3Y
5.9
Median 5Y
8.7
Industry
5.3
Forward
4.4
vs History
25
vs Industry
58
Median 3Y
8.6
Median 5Y
11.7
Industry
15.3
vs History
9
vs Industry
43
Median 3Y
17.6
Median 5Y
21.6
Industry
21.6
Forward
13.5
vs History
9
vs Industry
29
Median 3Y
43.5
Median 5Y
56.2
Industry
29
Forward
20.1
vs History
61
vs Industry
3
Median 3Y
24.3
Median 5Y
45.3
Industry
23.7
vs History
vs Industry
Median 3Y
-36.3
Median 5Y
-37.9
Industry
30.1
vs History
15
vs Industry
45
Median 3Y
1.9
Median 5Y
2.3
Industry
3.2

Multiples Across Competitors

OS Competitors Multiples
Officina Stellare SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Officina Stellare SpA
MIL:OS
157.2m EUR 10.8 1 353.9 34.9 96.3
US
Raytheon Technologies Corp
NYSE:RTX
263.2B USD 3.1 40 22.8 34.3
US
RTX Corp
LSE:0R2N
256.2B USD 3 38.9 22.3 33.5
NL
Airbus SE
PAR:AIR
172.4B EUR 2.4 34.1 20.2 30.6
US
Boeing Co
NYSE:BA
185.9B USD 2.3 -18.2 -31.9 -24.6
FR
Safran SA
PAR:SAF
134.5B EUR 4.6 31.2 22.6 29.4
UK
Rolls-Royce Holdings PLC
LSE:RR
109.7B GBP 5.6 18.8 26 33
US
Lockheed Martin Corp
NYSE:LMT
129.1B USD 1.8 30.8 18.6 23.5
DE
Rheinmetall AG
XETRA:RHM
87B EUR 7.9 103.8 44.8 59.1
US
General Dynamics Corp
NYSE:GD
98.8B USD 1.9 23.4 17 19.6
US
Howmet Aerospace Inc
NYSE:HWM
90B USD 11.2 61.5 40.5 46.3
P/E Multiple
Earnings Growth PEG
IT
Officina Stellare SpA
MIL:OS
Average P/E: 173.6
1 353.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40
29%
1.4
US
RTX Corp
LSE:0R2N
38.9
28%
1.4
NL
Airbus SE
PAR:AIR
34.1
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.2 N/A N/A
FR
Safran SA
PAR:SAF
31.2
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
8%
2.4
US
Lockheed Martin Corp
NYSE:LMT
30.8
11%
2.8
DE
Rheinmetall AG
XETRA:RHM
103.8
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.4
12%
1.9
US
Howmet Aerospace Inc
NYSE:HWM
61.5
23%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Officina Stellare SpA
MIL:OS
Average EV/EBITDA: 27
34.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
US
RTX Corp
LSE:0R2N
22.3
18%
1.2
NL
Airbus SE
PAR:AIR
20.2
19%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -31.9 N/A N/A
FR
Safran SA
PAR:SAF
22.6
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
26
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
18.6
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
44.8
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
40.5
18%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Officina Stellare SpA
MIL:OS
Average EV/EBIT: 40.6
96.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
US
RTX Corp
LSE:0R2N
33.5
31%
1.1
NL
Airbus SE
PAR:AIR
30.6
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.6 N/A N/A
FR
Safran SA
PAR:SAF
29.4
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
33
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
23.5
12%
2
DE
Rheinmetall AG
XETRA:RHM
59.1
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
46.3
20%
2.3