Leonardo SpA
MIL:LDO

Watchlist Manager
Leonardo SpA Logo
Leonardo SpA
MIL:LDO
Watchlist
Price: 25.34 EUR -1.32% Market Closed
Market Cap: 14.6B EUR
Have any thoughts about
Leonardo SpA?
Write Note

Income Statement

Earnings Waterfall
Leonardo SpA

Revenue
23.4B EUR
Cost of Revenue
-16.4B EUR
Gross Profit
7B EUR
Operating Expenses
-5.6B EUR
Operating Income
1.4B EUR
Other Expenses
82m EUR
Net Income
1.5B EUR

Income Statement
Leonardo SpA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
12 769
N/A
12 566
-2%
12 764
+2%
12 870
+1%
13 028
+1%
13 161
+1%
12 995
-1%
12 877
-1%
12 435
-3%
12 028
-3%
12 002
0%
11 827
-1%
12 085
+2%
12 016
-1%
11 734
-2%
11 824
+1%
11 827
+0%
11 926
+1%
12 240
+3%
15 165
+24%
17 989
+19%
18 510
+3%
13 784
-26%
19 547
+42%
19 463
0%
19 438
0%
13 410
-31%
19 347
+44%
19 814
+2%
19 886
+0%
14 135
-29%
20 360
+44%
20 591
+1%
27 289
+33%
14 713
-46%
27 664
+88%
27 982
+1%
21 440
-23%
15 291
-29%
22 330
+46%
23 421
+5%
Gross Profit
Cost of Revenue
(4 334)
(4 102)
(7 282)
(8 076)
(7 293)
(8 273)
(7 374)
(7 251)
(7 143)
(6 891)
(7 104)
(6 927)
(7 209)
(7 139)
(6 764)
(6 897)
(6 647)
(6 793)
(7 097)
(9 698)
(12 250)
(12 742)
(8 169)
(13 480)
(13 611)
(13 513)
(8 120)
(13 492)
(13 887)
(13 959)
(8 674)
(14 307)
(14 552)
(20 687)
(9 114)
(21 280)
(21 378)
(15 395)
(9 467)
(15 795)
(16 386)
Gross Profit
8 435
N/A
8 464
+0%
5 482
-35%
4 794
-13%
5 735
+20%
4 888
-15%
5 621
+15%
5 626
+0%
5 292
-6%
5 137
-3%
4 898
-5%
4 900
+0%
4 876
0%
4 877
+0%
4 970
+2%
4 927
-1%
5 180
+5%
5 133
-1%
5 143
+0%
5 467
+6%
5 739
+5%
5 768
+1%
5 615
-3%
6 067
+8%
5 852
-4%
5 925
+1%
5 290
-11%
5 855
+11%
5 927
+1%
5 927
N/A
5 461
-8%
6 053
+11%
6 039
0%
6 602
+9%
5 599
-15%
6 384
+14%
6 604
+3%
6 045
-8%
5 824
-4%
6 535
+12%
7 035
+8%
Operating Income
Operating Expenses
(8 189)
(8 162)
(4 784)
(3 493)
(4 260)
(3 317)
(4 806)
(4 135)
(3 930)
(3 982)
(3 948)
(4 089)
(3 946)
(4 090)
(4 173)
(4 269)
(4 495)
(4 497)
(4 259)
(4 480)
(4 572)
(4 559)
(4 530)
(4 737)
(4 687)
(4 729)
(4 468)
(4 746)
(4 746)
(4 779)
(4 546)
(4 847)
(4 777)
(4 999)
(4 576)
(4 733)
(4 945)
(4 760)
(4 761)
(5 145)
(5 612)
Selling, General & Administrative
(2 719)
(2 798)
(4 224)
0
(3 475)
0
(4 220)
0
0
0
(3 402)
0
0
0
(3 649)
0
0
0
(3 872)
0
(1 668)
0
(3 957)
0
(3 978)
0
(3 818)
0
(3 853)
0
(4 008)
0
(3 975)
0
(3 922)
0
(4 102)
0
(4 118)
0
(4 530)
Depreciation & Amortization
(537)
(545)
(563)
(594)
(562)
(599)
(612)
(644)
(612)
(603)
(587)
(569)
(562)
(565)
(522)
(476)
(482)
(447)
(475)
(602)
(771)
(762)
(537)
(724)
(696)
(705)
(513)
(750)
(723)
(710)
(485)
(722)
(751)
(1 045)
(551)
(1 100)
(1 124)
(880)
(569)
(894)
(936)
Other Operating Expenses
(4 933)
(4 819)
3
(2 899)
(223)
(2 718)
26
(3 491)
(3 318)
(3 379)
41
(3 520)
(3 384)
(3 525)
(2)
(3 793)
(4 013)
(4 050)
88
(3 878)
(2 133)
(3 797)
(36)
(4 013)
(13)
(4 024)
(137)
(3 996)
(170)
(4 069)
(53)
(4 125)
(51)
(3 954)
(103)
(3 633)
281
(3 880)
(74)
(4 251)
(146)
Operating Income
246
N/A
302
+23%
698
+131%
1 301
+86%
1 475
+13%
1 571
+7%
815
-48%
1 491
+83%
1 362
-9%
1 155
-15%
950
-18%
811
-15%
930
+15%
787
-15%
797
+1%
658
-17%
685
+4%
636
-7%
884
+39%
987
+12%
1 167
+18%
1 209
+4%
1 085
-10%
1 330
+23%
1 165
-12%
1 196
+3%
822
-31%
1 109
+35%
1 181
+6%
1 148
-3%
915
-20%
1 206
+32%
1 262
+5%
1 603
+27%
1 023
-36%
1 651
+61%
1 659
+0%
1 285
-23%
1 063
-17%
1 390
+31%
1 423
+2%
Pre-Tax Income
Interest Income Expense
(101)
(82)
(163)
(167)
(140)
(179)
(2)
153
68
316
21
161
69
115
(85)
91
30
71
(17)
15
(54)
(60)
(68)
(126)
(186)
(207)
(156)
(234)
(152)
(107)
3
(17)
(26)
(24)
(7)
(59)
(87)
(113)
7
(56)
(41)
Non-Reccuring Items
(468)
(402)
(254)
(860)
(894)
(923)
(192)
(972)
(714)
(659)
(206)
(217)
(222)
(232)
(114)
(116)
(231)
(208)
(302)
(311)
(133)
(135)
(64)
(133)
(133)
(156)
(314)
(359)
(368)
(432)
(130)
(226)
(213)
(124)
(138)
(144)
(171)
(167)
(101)
(111)
(110)
Total Other Income
(28)
(131)
(182)
(169)
(160)
(122)
(159)
(155)
(120)
(141)
(100)
(98)
(132)
(141)
(190)
(212)
(209)
(208)
(80)
(83)
(101)
(86)
(84)
(131)
(156)
(165)
(99)
(134)
(108)
(102)
(35)
(63)
(67)
(97)
105
43
57
93
(145)
(179)
156
Pre-Tax Income
(351)
N/A
(313)
+11%
99
N/A
105
+6%
281
+168%
347
+23%
462
+33%
517
+12%
596
+15%
671
+13%
665
-1%
657
-1%
645
-2%
529
-18%
408
-23%
421
+3%
275
-35%
291
+6%
485
+67%
608
+25%
879
+45%
928
+6%
869
-6%
940
+8%
690
-27%
668
-3%
253
-62%
382
+51%
553
+45%
507
-8%
753
+49%
900
+20%
956
+6%
1 358
+42%
983
-28%
1 491
+52%
1 458
-2%
1 098
-25%
824
-25%
1 044
+27%
1 428
+37%
Net Income
Tax Provision
(107)
(63)
(134)
(121)
(164)
(178)
(193)
(196)
(208)
(199)
(158)
(157)
(135)
(110)
(129)
(128)
(90)
(100)
(64)
(102)
(177)
(169)
(147)
(162)
(105)
(122)
(12)
(67)
(120)
(98)
(166)
(187)
(153)
(220)
(51)
(132)
(158)
(92)
(129)
(163)
(200)
Income from Continuing Operations
(458)
(376)
(35)
(16)
117
169
269
321
388
472
507
500
510
419
279
293
185
191
421
506
702
759
722
778
585
546
241
315
433
409
587
713
803
1 138
932
1 359
1 300
1 006
695
881
1 228
Income to Minority Interest
(52)
(50)
(51)
(52)
(53)
(56)
(40)
(30)
(15)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
0
0
0
(1)
(1)
(2)
(2)
(2)
0
(2)
(2)
(1)
(1)
(1)
(1)
(5)
(9)
(20)
(43)
(37)
(72)
(89)
Net Income (Common)
45
N/A
136
+202%
(31)
N/A
(9)
+71%
117
N/A
148
+26%
487
+229%
550
+13%
611
+11%
717
+17%
505
-30%
490
-3%
508
+4%
417
-18%
277
-34%
291
+5%
183
-37%
288
+57%
509
+77%
692
+36%
985
+42%
945
-4%
821
-13%
878
+7%
588
-33%
549
-7%
241
-56%
316
+31%
433
+37%
408
-6%
586
+44%
712
+22%
802
+13%
1 412
+76%
927
-34%
1 625
+75%
1 555
-4%
963
-38%
658
-32%
1 175
+79%
1 505
+28%
EPS (Diluted)
0.07
N/A
0.23
+229%
-0.05
N/A
-0.01
+80%
0.2
N/A
0.25
+25%
0.84
+236%
0.95
+13%
1.05
+11%
1.22
+16%
0.88
-28%
0.87
-1%
0.89
+2%
0.74
-17%
0.48
-35%
0.52
+8%
0.33
-37%
0.5
+52%
0.88
+76%
1.2
+36%
1.71
+43%
1.64
-4%
1.42
-13%
1.52
+7%
1.01
-34%
0.95
-6%
0.42
-56%
0.54
+29%
0.75
+39%
0.71
-5%
1.02
+44%
1.24
+22%
1.39
+12%
2.45
+76%
1.61
-34%
2.82
+75%
2.7
-4%
1.67
-38%
1.14
-32%
2.04
+79%
2.61
+28%

See Also

Discover More