Intred SpA
MIL:ITD

Watchlist Manager
Intred SpA Logo
Intred SpA
MIL:ITD
Watchlist
Price: 10.15 EUR -5.58%
Market Cap: 161.8m EUR

Relative Value

The Relative Value of one ITD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 10.15 EUR, Intred SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
17
Median 3Y
3.2
Median 5Y
3.9
Industry
1.5
Forward
2.8
vs History
55
vs Industry
19
Median 3Y
22.1
Median 5Y
23.4
Industry
16.9
Forward
21.5
vs History
15
vs Industry
39
Median 3Y
7.7
Median 5Y
9.3
Industry
6.6
vs History
vs Industry
19
Median 3Y
-16.8
Median 5Y
-17.7
Industry
15.3
vs History
87
vs Industry
24
Median 3Y
3
Median 5Y
3.6
Industry
2.1
vs History
87
vs Industry
22
Median 3Y
3.4
Median 5Y
4.1
Industry
2.1
Forward
3
vs History
87
vs Industry
41
Median 3Y
3.9
Median 5Y
4.6
Industry
4.1
vs History
79
vs Industry
34
Median 3Y
7.8
Median 5Y
9
Industry
8.3
Forward
6.7
vs History
73
vs Industry
27
Median 3Y
14.7
Median 5Y
15.6
Industry
13.1
Forward
14.3
vs History
15
vs Industry
48
Median 3Y
8.2
Median 5Y
9.1
Industry
8.7
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-19.5
Industry
16
vs History
87
vs Industry
30
Median 3Y
1.6
Median 5Y
1.9
Industry
1.2

Multiples Across Competitors

ITD Competitors Multiples
Intred SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Intred SpA
MIL:ITD
158.7m EUR 2.8 22.8 6.8 14.3
US
EchoStar Corp
NASDAQ:SATS
36.3B USD 2.4 -2.8 41.4 -103.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
35.6B USD 1 918.7 -117 -145.3 -122.9
US
Lumen Technologies Inc
NYSE:LUMN
8.2B USD 0.6 -4.9 7.8 137.2
US
Globalstar Inc
AMEX:GSAT
8.1B USD 31 -164.9 82.3 814.5
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
126.9T IDR 79.8 108.9 450.6 450.6
UK
Liberty Global PLC
NASDAQ:LBTYA
3.6B USD 1 -1.8 63.6 -102.5
BM
Liberty Global Ltd
F:3O41
3.1B EUR 1 -1.8 63.4 -102.2
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.4B MYR 5.9 23.8 18.1 18.1
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.6 5.8 7
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 022.9 33.4 33.4
P/E Multiple
Earnings Growth PEG
IT
Intred SpA
MIL:ITD
Average P/E: 240
22.8
15%
1.5
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.8 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -117 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.9 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -164.9 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
108.9
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.8 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.8
13%
1.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.6
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 022.9
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Intred SpA
MIL:ITD
Average EV/EBITDA: 77.3
6.8
10%
0.7
US
EchoStar Corp
NASDAQ:SATS
41.4
7%
5.9
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -145.3 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
7.8
1%
7.8
US
G
Globalstar Inc
AMEX:GSAT
82.3
29%
2.8
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
450.6
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
63.6
10%
6.4
BM
Liberty Global Ltd
F:3O41
63.4
10%
6.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18.1
21%
0.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
5.8
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.4
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Intred SpA
MIL:ITD
Average EV/EBIT: 210.7
14.3
10%
1.4
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -103.2 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -122.9 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
137.2
11%
12.5
US
G
Globalstar Inc
AMEX:GSAT
814.5
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
450.6
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -102.5 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -102.2 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18.1
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
7
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.4
19%
1.8