D

Danieli & C Officine Meccaniche SpA
MIL:DAN

Watchlist Manager
Danieli & C Officine Meccaniche SpA
MIL:DAN
Watchlist
Price: 23.9 EUR -0.83% Market Closed
Market Cap: 1.8B EUR
Have any thoughts about
Danieli & C Officine Meccaniche SpA?
Write Note

Relative Value

The Relative Value of one DAN stock under the Base Case scenario is 24.23 EUR. Compared to the current market price of 23.9 EUR, Danieli & C Officine Meccaniche SpA is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAN Relative Value
Base Case
24.23 EUR
Undervaluation 1%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.4
vs History
77
vs Industry
59
Median 3Y
8.1
Median 5Y
11.5
Industry
20.7
Forward
6.6
vs History
42
vs Industry
62
Median 3Y
5
Median 5Y
5.3
Industry
14.8
vs History
69
vs Industry
51
Median 3Y
6.8
Median 5Y
6.8
Industry
21.3
vs History
53
vs Industry
63
Median 3Y
0.8
Median 5Y
0.7
Industry
1.8
vs History
vs Industry
93
Median 3Y
0
Median 5Y
0
Industry
1.7
Forward
-0.1
vs History
vs Industry
92
Median 3Y
0
Median 5Y
0
Industry
6.2
vs History
vs Industry
74
Median 3Y
0.1
Median 5Y
0.1
Industry
12.4
Forward
-0.7
vs History
vs Industry
70
Median 3Y
0.1
Median 5Y
0.1
Industry
16
Forward
-1.2
vs History
vs Industry
70
Median 3Y
0.1
Median 5Y
0.1
Industry
14.8
vs History
vs Industry
53
Median 3Y
0.1
Median 5Y
0.2
Industry
18.1
vs History
vs Industry
91
Median 3Y
0
Median 5Y
0
Industry
1.4

Multiples Across Competitors

DAN Competitors Multiples
Danieli & C Officine Meccaniche SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Danieli & C Officine Meccaniche SpA
MIL:DAN
1.8B EUR 0.4 7.3 -0.8 -1.2
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.6 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.3 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 28.8 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
D
Danieli & C Officine Meccaniche SpA
MIL:DAN
Average EV/EBITDA: 17.9
Negative Multiple: -0.8
36%
N/A
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
D
Danieli & C Officine Meccaniche SpA
MIL:DAN
Average EV/EBIT: 23.1
Negative Multiple: -1.2
44%
N/A
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top