D

Danieli & C Officine Meccaniche SpA
MIL:DAN

Watchlist Manager
Danieli & C Officine Meccaniche SpA
MIL:DAN
Watchlist
Price: 24.7 EUR 1.44% Market Closed
Market Cap: 1.8B EUR
Have any thoughts about
Danieli & C Officine Meccaniche SpA?
Write Note

Income Statement

Earnings Waterfall
Danieli & C Officine Meccaniche SpA

Revenue
4.2B EUR
Cost of Revenue
-2.3B EUR
Gross Profit
1.9B EUR
Operating Expenses
-1.7B EUR
Operating Income
244.4m EUR
Other Expenses
-3.6m EUR
Net Income
240.8m EUR

Income Statement
Danieli & C Officine Meccaniche SpA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 860
N/A
2 422
+30%
2 511
+4%
3 577
+42%
3 683
+3%
3 146
-15%
3 224
+2%
2 268
-30%
2 249
-1%
2 369
+5%
2 312
-2%
2 512
+9%
2 597
+3%
2 938
+13%
2 964
+1%
2 797
-6%
2 903
+4%
2 987
+3%
3 063
+3%
3 074
+0%
2 962
-4%
2 666
-10%
2 587
-3%
2 375
-8%
2 365
0%
3 202
+35%
2 556
-20%
2 557
+0%
2 525
-1%
2 455
-3%
2 577
+5%
2 717
+5%
2 309
-15%
2 165
-6%
2 576
+19%
3 064
+19%
3 379
+10%
3 764
+11%
3 912
+4%
4 175
+7%
4 219
+1%
Gross Profit
Cost of Revenue
(631)
(1 122)
(1 165)
(2 122)
(2 233)
(1 704)
(1 751)
(827)
(828)
(1 014)
(1 000)
(1 223)
(1 339)
(1 650)
(1 676)
(1 445)
(1 524)
(1 615)
(1 666)
(1 738)
(1 623)
(1 345)
(1 282)
(1 105)
(1 165)
(1 988)
(1 375)
(1 328)
(1 287)
(1 146)
(1 288)
(1 487)
(1 114)
(989)
(1 321)
(1 690)
(1 729)
(1 993)
(2 074)
(2 241)
(2 301)
Gross Profit
1 229
N/A
1 300
+6%
1 346
+4%
1 455
+8%
1 450
0%
1 442
-1%
1 473
+2%
1 441
-2%
1 421
-1%
1 355
-5%
1 312
-3%
1 289
-2%
1 258
-2%
1 288
+2%
1 288
+0%
1 352
+5%
1 379
+2%
1 372
-1%
1 397
+2%
1 336
-4%
1 339
+0%
1 321
-1%
1 305
-1%
1 270
-3%
1 201
-5%
1 214
+1%
1 180
-3%
1 229
+4%
1 238
+1%
1 309
+6%
1 289
-1%
1 231
-5%
1 195
-3%
1 177
-2%
1 254
+7%
1 374
+10%
1 651
+20%
1 771
+7%
1 838
+4%
1 934
+5%
1 918
-1%
Operating Income
Operating Expenses
(1 041)
(1 075)
(1 084)
(1 173)
(1 165)
(1 146)
(1 204)
(1 177)
(1 186)
(1 140)
(1 089)
(1 061)
(1 067)
(1 105)
(1 113)
(1 177)
(1 173)
(1 161)
(1 184)
(1 147)
(1 174)
(1 170)
(1 170)
(1 144)
(1 073)
(1 123)
(1 103)
(1 117)
(1 129)
(1 196)
(1 149)
(1 137)
(1 100)
(1 054)
(1 109)
(1 222)
(1 434)
(1 494)
(1 548)
(1 651)
(1 674)
Selling, General & Administrative
(282)
(294)
(303)
(312)
(326)
(336)
(346)
(361)
(369)
(376)
(384)
(553)
(565)
(771)
(887)
(946)
(1 076)
(1 050)
(1 072)
(1 037)
(1 070)
(1 108)
(1 117)
(1 099)
(1 027)
(1 056)
(1 065)
(1 062)
(1 085)
(1 115)
(1 123)
(1 116)
(1 052)
(970)
(1 043)
(1 157)
(1 387)
(1 479)
(1 539)
(1 535)
(1 589)
Depreciation & Amortization
(88)
(76)
(75)
(89)
(87)
(97)
(105)
(98)
(102)
(96)
(90)
(87)
(90)
(98)
(100)
(102)
(103)
(96)
(96)
(98)
(99)
(99)
(100)
(99)
(97)
(96)
(99)
(99)
(104)
(106)
(100)
(95)
(96)
(95)
(96)
(103)
(109)
(111)
(118)
(122)
(124)
Other Operating Expenses
(671)
(706)
(706)
(772)
(752)
(712)
(753)
(719)
(715)
(669)
(615)
(421)
(411)
(236)
(126)
(129)
6
(15)
(16)
(13)
(6)
38
47
54
51
29
61
43
60
26
75
74
48
11
31
37
63
96
110
6
39
Operating Income
188
N/A
224
+19%
263
+17%
283
+8%
285
+1%
296
+4%
269
-9%
264
-2%
235
-11%
214
-9%
223
+4%
228
+2%
191
-16%
183
-4%
176
-4%
175
0%
206
+18%
211
+2%
213
+1%
189
-11%
165
-12%
151
-8%
135
-11%
127
-6%
128
+1%
91
-29%
78
-14%
112
+44%
109
-2%
113
+3%
140
+24%
93
-34%
95
+2%
123
+29%
145
+18%
152
+4%
216
+42%
277
+28%
290
+5%
283
-2%
244
-14%
Pre-Tax Income
Interest Income Expense
25
25
1
2
(29)
(27)
3
21
28
57
37
(1)
34
14
3
19
(11)
1
40
67
127
116
81
68
2
21
(3)
(58)
(8)
26
22
27
25
(37)
(14)
86
135
103
4
49
82
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
(7)
0
(5)
(24)
(21)
10
(3)
0
(2)
(11)
(7)
(36)
(25)
(12)
(24)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
Total Other Income
2
(7)
(7)
(7)
(6)
(4)
(4)
(3)
(4)
(4)
(4)
4
4
11
14
3
8
(7)
(9)
(7)
(11)
(6)
(0)
(3)
(5)
(6)
(5)
(6)
(11)
(12)
(18)
(17)
(16)
(6)
3
(38)
(49)
(35)
28
9
4
Pre-Tax Income
215
N/A
242
+13%
257
+6%
278
+8%
250
-10%
266
+6%
269
+1%
282
+5%
259
-8%
267
+3%
256
-4%
231
-10%
229
-1%
208
-9%
193
-7%
196
+2%
203
+3%
205
+1%
244
+19%
249
+2%
281
+13%
261
-7%
216
-17%
191
-12%
125
-34%
106
-16%
63
-40%
49
-23%
85
+75%
103
+21%
123
+20%
114
-7%
101
-11%
79
-21%
133
+67%
189
+42%
296
+57%
309
+4%
297
-4%
328
+11%
307
-6%
Net Income
Tax Provision
(28)
(41)
(48)
(53)
(64)
(74)
(77)
(83)
(87)
(92)
(85)
(71)
(58)
(45)
(42)
(47)
(52)
(51)
(58)
(93)
(100)
(99)
(86)
(50)
(32)
(18)
(13)
(16)
(27)
(33)
(33)
(25)
(22)
(15)
(35)
(48)
(68)
(67)
(56)
(66)
(70)
Income from Continuing Operations
187
202
209
225
186
192
192
199
172
175
171
161
171
163
151
149
151
154
186
156
181
162
130
141
94
88
50
33
58
69
89
89
79
64
98
141
228
242
241
263
238
Income to Minority Interest
0
(1)
(1)
(2)
(1)
1
4
7
12
17
15
11
6
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
1
1
Net Income (Common)
187
N/A
201
+7%
209
+4%
222
+7%
185
-17%
193
+4%
196
+2%
206
+5%
184
-11%
192
+4%
185
-3%
172
-7%
178
+3%
163
-8%
150
-8%
148
-1%
151
+2%
154
+2%
186
+21%
157
-16%
181
+16%
162
-11%
130
-19%
141
+8%
94
-33%
88
-6%
51
-43%
33
-34%
58
+76%
69
+19%
67
-3%
55
-17%
63
+14%
56
-11%
80
+43%
126
+57%
219
+74%
233
+7%
244
+5%
268
+10%
241
-10%
EPS (Diluted)
2.42
N/A
2.61
+8%
2.71
+4%
2.89
+7%
2.4
-17%
2.5
+4%
2.55
+2%
2.68
+5%
2.42
-10%
2.52
+4%
2.49
-1%
2.33
-6%
2.4
+3%
2.2
-8%
2.03
-8%
1.97
-3%
2.04
+4%
2.04
N/A
2.5
+23%
2.08
-17%
2.43
+17%
2.17
-11%
1.75
-19%
1.89
+8%
1.27
-33%
1.19
-6%
0.68
-43%
0.45
-34%
0.78
+73%
0.93
+19%
0.9
-3%
0.74
-18%
0.84
+14%
0.75
-11%
1.08
+44%
1.69
+56%
2.95
+75%
3.14
+6%
3.29
+5%
3.62
+10%
3.25
-10%

See Also

Discover More