Danieli & C Officine Meccaniche SpA
MIL:DAN
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
24.3
57.3
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Danieli & C Officine Meccaniche SpA
Income Statement
Danieli & C Officine Meccaniche SpA
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
10
|
0
|
2
|
0
|
9
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
4
|
3
|
3
|
4
|
10
|
17
|
23
|
0
|
0
|
|
| Revenue |
783
N/A
|
665
-15%
|
673
+1%
|
640
-5%
|
616
-4%
|
604
-2%
|
674
+12%
|
677
+0%
|
1 024
+51%
|
1 046
+2%
|
1 099
+5%
|
1 085
-1%
|
1 056
-3%
|
1 286
+22%
|
1 281
0%
|
1 462
+14%
|
1 226
-16%
|
1 126
-8%
|
1 260
+12%
|
1 292
+3%
|
1 257
-3%
|
1 332
+6%
|
1 581
+19%
|
1 604
+1%
|
1 648
+3%
|
1 630
-1%
|
1 633
+0%
|
1 679
+3%
|
2 674
+59%
|
2 789
+4%
|
2 863
+3%
|
2 813
-2%
|
2 074
-26%
|
1 991
-4%
|
1 808
-9%
|
1 860
+3%
|
2 422
+30%
|
2 511
+4%
|
3 577
+42%
|
3 683
+3%
|
3 146
-15%
|
3 224
+2%
|
2 268
-30%
|
2 249
-1%
|
2 369
+5%
|
2 312
-2%
|
2 512
+9%
|
2 597
+3%
|
2 938
+13%
|
2 964
+1%
|
2 797
-6%
|
2 903
+4%
|
2 987
+3%
|
3 063
+3%
|
3 074
+0%
|
2 962
-4%
|
2 666
-10%
|
2 587
-3%
|
2 375
-8%
|
2 365
0%
|
3 202
+35%
|
2 556
-20%
|
2 557
+0%
|
2 525
-1%
|
2 455
-3%
|
2 577
+5%
|
2 717
+5%
|
2 309
-15%
|
2 165
-6%
|
2 576
+19%
|
3 064
+19%
|
3 379
+10%
|
3 764
+11%
|
3 912
+4%
|
4 175
+7%
|
4 219
+1%
|
4 204
0%
|
4 147
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(310)
|
(214)
|
(181)
|
(49)
|
(126)
|
(139)
|
(242)
|
(375)
|
(628)
|
(660)
|
(679)
|
(640)
|
(472)
|
(629)
|
(590)
|
(695)
|
(571)
|
(441)
|
(517)
|
(623)
|
(428)
|
(495)
|
(627)
|
(548)
|
(672)
|
(593)
|
(547)
|
(530)
|
(1 393)
|
(1 468)
|
(1 564)
|
(1 528)
|
(816)
|
(774)
|
(663)
|
(631)
|
(1 122)
|
(1 165)
|
(2 122)
|
(2 233)
|
(1 704)
|
(1 751)
|
(827)
|
(828)
|
(1 014)
|
(1 000)
|
(1 223)
|
(1 339)
|
(1 650)
|
(1 676)
|
(1 445)
|
(1 524)
|
(1 615)
|
(1 666)
|
(1 738)
|
(1 623)
|
(1 345)
|
(1 282)
|
(1 105)
|
(1 165)
|
(1 988)
|
(1 375)
|
(1 328)
|
(1 287)
|
(1 146)
|
(1 288)
|
(1 487)
|
(1 114)
|
(989)
|
(1 321)
|
(1 690)
|
(1 729)
|
(1 993)
|
(2 074)
|
(2 241)
|
(2 301)
|
(2 300)
|
(2 195)
|
|
| Gross Profit |
474
N/A
|
451
-5%
|
492
+9%
|
591
+20%
|
490
-17%
|
465
-5%
|
432
-7%
|
302
-30%
|
396
+31%
|
387
-2%
|
420
+9%
|
445
+6%
|
584
+31%
|
657
+12%
|
690
+5%
|
766
+11%
|
655
-15%
|
684
+4%
|
743
+9%
|
669
-10%
|
829
+24%
|
837
+1%
|
953
+14%
|
1 056
+11%
|
976
-8%
|
1 037
+6%
|
1 086
+5%
|
1 149
+6%
|
1 280
+11%
|
1 320
+3%
|
1 299
-2%
|
1 286
-1%
|
1 258
-2%
|
1 217
-3%
|
1 145
-6%
|
1 229
+7%
|
1 300
+6%
|
1 346
+4%
|
1 455
+8%
|
1 450
0%
|
1 442
-1%
|
1 473
+2%
|
1 441
-2%
|
1 421
-1%
|
1 355
-5%
|
1 312
-3%
|
1 289
-2%
|
1 258
-2%
|
1 288
+2%
|
1 288
+0%
|
1 352
+5%
|
1 379
+2%
|
1 372
-1%
|
1 397
+2%
|
1 336
-4%
|
1 339
+0%
|
1 321
-1%
|
1 305
-1%
|
1 270
-3%
|
1 201
-5%
|
1 214
+1%
|
1 180
-3%
|
1 229
+4%
|
1 238
+1%
|
1 309
+6%
|
1 289
-1%
|
1 231
-5%
|
1 195
-3%
|
1 177
-2%
|
1 254
+7%
|
1 374
+10%
|
1 651
+20%
|
1 771
+7%
|
1 838
+4%
|
1 934
+5%
|
1 918
-1%
|
1 904
-1%
|
1 952
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(455)
|
(432)
|
(473)
|
(564)
|
(473)
|
(441)
|
(403)
|
(273)
|
(368)
|
(338)
|
(349)
|
(373)
|
(515)
|
(575)
|
(589)
|
(654)
|
(589)
|
(603)
|
(656)
|
(575)
|
(734)
|
(741)
|
(854)
|
(946)
|
(835)
|
(889)
|
(934)
|
(982)
|
(1 071)
|
(1 124)
|
(1 119)
|
(1 116)
|
(1 100)
|
(1 081)
|
(1 000)
|
(1 041)
|
(1 068)
|
(1 084)
|
(1 173)
|
(1 165)
|
(1 130)
|
(1 204)
|
(1 177)
|
(1 186)
|
(1 144)
|
(1 089)
|
(1 061)
|
(1 067)
|
(1 103)
|
(1 113)
|
(1 177)
|
(1 173)
|
(1 157)
|
(1 184)
|
(1 147)
|
(1 174)
|
(1 170)
|
(1 170)
|
(1 144)
|
(1 073)
|
(1 123)
|
(1 103)
|
(1 117)
|
(1 129)
|
(1 196)
|
(1 149)
|
(1 137)
|
(1 100)
|
(1 054)
|
(1 109)
|
(1 222)
|
(1 434)
|
(1 494)
|
(1 548)
|
(1 651)
|
(1 696)
|
(1 647)
|
(1 636)
|
|
| Selling, General & Administrative |
(384)
|
(354)
|
(411)
|
(486)
|
(392)
|
(382)
|
(333)
|
(226)
|
(309)
|
(297)
|
(305)
|
(327)
|
(438)
|
(416)
|
(386)
|
(350)
|
(497)
|
(187)
|
(190)
|
(186)
|
(621)
|
(209)
|
(217)
|
(234)
|
(715)
|
(244)
|
(256)
|
(269)
|
(280)
|
(288)
|
(297)
|
(295)
|
(289)
|
(282)
|
(278)
|
(282)
|
(294)
|
(303)
|
(312)
|
(326)
|
(336)
|
(346)
|
(361)
|
(369)
|
(382)
|
(384)
|
(553)
|
(565)
|
(1 037)
|
(887)
|
(946)
|
(1 076)
|
(1 050)
|
(1 072)
|
(1 037)
|
(1 070)
|
(1 108)
|
(1 117)
|
(1 099)
|
(1 027)
|
(1 056)
|
(1 065)
|
(1 062)
|
(1 085)
|
(1 115)
|
(1 123)
|
(1 116)
|
(1 052)
|
(970)
|
(1 043)
|
(1 157)
|
(1 387)
|
(1 479)
|
(1 540)
|
(1 535)
|
(1 611)
|
(1 567)
|
(1 587)
|
|
| Depreciation & Amortization |
(26)
|
(26)
|
(27)
|
(34)
|
(24)
|
(29)
|
(29)
|
(21)
|
(22)
|
(23)
|
(22)
|
(22)
|
(42)
|
(50)
|
(56)
|
(59)
|
(41)
|
(46)
|
(45)
|
(49)
|
(38)
|
(46)
|
(47)
|
(47)
|
(49)
|
(58)
|
(67)
|
(70)
|
(57)
|
(80)
|
(81)
|
(75)
|
(58)
|
(84)
|
(80)
|
(88)
|
(67)
|
(75)
|
(89)
|
(87)
|
(83)
|
(105)
|
(98)
|
(102)
|
(96)
|
(90)
|
(87)
|
(90)
|
(94)
|
(100)
|
(102)
|
(103)
|
(96)
|
(96)
|
(98)
|
(99)
|
(99)
|
(100)
|
(99)
|
(97)
|
(96)
|
(99)
|
(99)
|
(104)
|
(106)
|
(100)
|
(95)
|
(96)
|
(95)
|
(96)
|
(103)
|
(109)
|
(111)
|
(118)
|
(122)
|
(124)
|
(125)
|
(118)
|
|
| Other Operating Expenses |
(45)
|
(52)
|
(36)
|
(43)
|
(57)
|
(31)
|
(42)
|
(25)
|
(36)
|
(18)
|
(22)
|
(25)
|
(34)
|
(109)
|
(147)
|
(245)
|
(51)
|
(370)
|
(422)
|
(340)
|
(75)
|
(486)
|
(590)
|
(666)
|
(71)
|
(587)
|
(611)
|
(643)
|
(734)
|
(755)
|
(740)
|
(746)
|
(752)
|
(715)
|
(642)
|
(671)
|
(707)
|
(706)
|
(772)
|
(752)
|
(712)
|
(753)
|
(719)
|
(715)
|
(667)
|
(615)
|
(421)
|
(411)
|
28
|
(126)
|
(129)
|
6
|
(12)
|
(16)
|
(13)
|
(6)
|
38
|
47
|
54
|
51
|
29
|
61
|
43
|
60
|
26
|
75
|
74
|
48
|
11
|
31
|
37
|
63
|
96
|
110
|
6
|
39
|
45
|
69
|
|
| Operating Income |
18
N/A
|
19
+3%
|
19
-1%
|
28
+46%
|
18
-36%
|
23
+34%
|
29
+22%
|
30
+3%
|
28
-6%
|
49
+76%
|
71
+46%
|
71
0%
|
70
-2%
|
82
+18%
|
102
+24%
|
113
+11%
|
66
-41%
|
82
+24%
|
87
+6%
|
94
+8%
|
96
+2%
|
96
+1%
|
99
+3%
|
110
+11%
|
141
+29%
|
147
+5%
|
152
+3%
|
167
+9%
|
210
+26%
|
197
-6%
|
180
-9%
|
170
-6%
|
159
-7%
|
135
-15%
|
145
+7%
|
188
+30%
|
231
+23%
|
263
+13%
|
283
+8%
|
285
+1%
|
311
+9%
|
269
-13%
|
264
-2%
|
235
-11%
|
211
-10%
|
223
+6%
|
228
+2%
|
191
-16%
|
185
-3%
|
176
-5%
|
175
0%
|
206
+18%
|
215
+4%
|
213
-1%
|
189
-11%
|
165
-12%
|
151
-8%
|
135
-11%
|
127
-6%
|
128
+1%
|
91
-29%
|
78
-14%
|
112
+44%
|
109
-2%
|
113
+3%
|
140
+24%
|
93
-34%
|
95
+2%
|
123
+29%
|
145
+18%
|
152
+4%
|
216
+42%
|
277
+28%
|
290
+5%
|
283
-2%
|
222
-22%
|
257
+16%
|
316
+23%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
43
|
39
|
43
|
44
|
(20)
|
66
|
75
|
57
|
(9)
|
85
|
50
|
58
|
(44)
|
(6)
|
(9)
|
(17)
|
(16)
|
(26)
|
(22)
|
(26)
|
(9)
|
(15)
|
3
|
15
|
7
|
14
|
5
|
8
|
5
|
27
|
47
|
49
|
39
|
36
|
22
|
25
|
20
|
1
|
2
|
(29)
|
(33)
|
3
|
21
|
28
|
55
|
37
|
(1)
|
34
|
32
|
3
|
19
|
(11)
|
1
|
40
|
67
|
127
|
116
|
81
|
68
|
2
|
21
|
(3)
|
(58)
|
(8)
|
26
|
22
|
27
|
25
|
(37)
|
(14)
|
86
|
135
|
103
|
4
|
49
|
82
|
123
|
(2)
|
|
| Non-Reccuring Items |
(12)
|
(16)
|
(17)
|
(14)
|
18
|
6
|
12
|
6
|
0
|
(14)
|
(32)
|
(28)
|
1
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(7)
|
0
|
(5)
|
(24)
|
(21)
|
10
|
(3)
|
0
|
(2)
|
(11)
|
(7)
|
(36)
|
(25)
|
(12)
|
(1)
|
(18)
|
(13)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
(31)
|
(30)
|
(25)
|
(35)
|
0
|
(85)
|
(106)
|
(84)
|
0
|
(101)
|
(73)
|
(79)
|
1
|
(41)
|
(39)
|
(41)
|
1
|
0
|
0
|
0
|
(9)
|
(1)
|
(3)
|
(4)
|
(6)
|
(12)
|
(11)
|
(9)
|
(3)
|
(3)
|
(11)
|
(12)
|
1
|
(6)
|
3
|
2
|
(2)
|
(7)
|
(7)
|
(6)
|
3
|
(4)
|
(3)
|
(4)
|
(1)
|
(4)
|
4
|
4
|
(6)
|
14
|
3
|
8
|
(7)
|
(9)
|
(7)
|
(11)
|
(6)
|
(0)
|
(3)
|
(5)
|
(6)
|
(5)
|
(6)
|
(11)
|
(12)
|
(18)
|
(17)
|
(16)
|
(6)
|
3
|
(38)
|
(49)
|
(35)
|
28
|
9
|
4
|
(4)
|
7
|
|
| Pre-Tax Income |
19
N/A
|
12
-35%
|
19
+54%
|
23
+19%
|
15
-32%
|
12
-23%
|
10
-14%
|
9
-15%
|
19
+121%
|
20
+5%
|
16
-22%
|
21
+37%
|
26
+22%
|
35
+33%
|
53
+53%
|
56
+4%
|
42
-25%
|
56
+33%
|
65
+17%
|
68
+4%
|
73
+8%
|
81
+11%
|
99
+22%
|
120
+21%
|
141
+18%
|
150
+6%
|
147
-2%
|
166
+13%
|
204
+23%
|
221
+8%
|
216
-2%
|
208
-4%
|
169
-18%
|
165
-2%
|
170
+3%
|
215
+27%
|
242
+13%
|
257
+6%
|
278
+8%
|
250
-10%
|
266
+6%
|
269
+1%
|
282
+5%
|
259
-8%
|
265
+2%
|
256
-3%
|
231
-10%
|
229
-1%
|
208
-9%
|
193
-7%
|
196
+2%
|
203
+3%
|
205
+1%
|
244
+19%
|
249
+2%
|
281
+13%
|
261
-7%
|
216
-17%
|
191
-12%
|
125
-34%
|
106
-16%
|
63
-40%
|
49
-23%
|
85
+75%
|
103
+21%
|
123
+20%
|
114
-7%
|
101
-11%
|
79
-21%
|
133
+67%
|
189
+42%
|
296
+57%
|
309
+4%
|
297
-4%
|
328
+11%
|
307
-6%
|
358
+16%
|
308
-14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(10)
|
(10)
|
(10)
|
(10)
|
(16)
|
(16)
|
(24)
|
(28)
|
(16)
|
(24)
|
(27)
|
(27)
|
(26)
|
(29)
|
(42)
|
(51)
|
(68)
|
(69)
|
(57)
|
(61)
|
(57)
|
(60)
|
(56)
|
(51)
|
(34)
|
(32)
|
(32)
|
(28)
|
(41)
|
(48)
|
(53)
|
(64)
|
(74)
|
(77)
|
(83)
|
(87)
|
(92)
|
(85)
|
(71)
|
(58)
|
(45)
|
(42)
|
(47)
|
(52)
|
(51)
|
(58)
|
(93)
|
(100)
|
(99)
|
(86)
|
(50)
|
(32)
|
(18)
|
(13)
|
(16)
|
(27)
|
(33)
|
(33)
|
(25)
|
(22)
|
(15)
|
(35)
|
(48)
|
(68)
|
(67)
|
(56)
|
(66)
|
(70)
|
(91)
|
(88)
|
|
| Income from Continuing Operations |
11
|
4
|
11
|
15
|
9
|
6
|
4
|
2
|
9
|
10
|
6
|
12
|
10
|
19
|
29
|
27
|
26
|
32
|
38
|
41
|
48
|
53
|
57
|
69
|
74
|
81
|
90
|
105
|
147
|
161
|
160
|
157
|
136
|
133
|
137
|
187
|
202
|
209
|
225
|
186
|
192
|
192
|
199
|
172
|
173
|
171
|
161
|
171
|
163
|
151
|
149
|
151
|
154
|
186
|
156
|
181
|
162
|
130
|
141
|
94
|
88
|
50
|
33
|
58
|
69
|
89
|
89
|
79
|
64
|
98
|
141
|
228
|
242
|
241
|
263
|
238
|
267
|
220
|
|
| Income to Minority Interest |
(1)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
4
|
7
|
12
|
17
|
15
|
11
|
6
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
|
| Net Income (Common) |
10
N/A
|
4
-63%
|
11
+192%
|
16
+38%
|
10
-36%
|
6
-38%
|
4
-30%
|
3
-41%
|
11
+304%
|
12
+10%
|
8
-34%
|
14
+78%
|
12
-10%
|
18
+47%
|
30
+68%
|
28
-6%
|
25
-10%
|
34
+33%
|
38
+13%
|
40
+5%
|
47
+18%
|
52
+10%
|
56
+8%
|
68
+21%
|
73
+8%
|
80
+9%
|
89
+12%
|
104
+17%
|
146
+39%
|
160
+10%
|
159
-1%
|
156
-2%
|
135
-13%
|
133
-2%
|
139
+5%
|
187
+35%
|
201
+7%
|
209
+4%
|
222
+7%
|
185
-17%
|
193
+4%
|
196
+2%
|
206
+5%
|
184
-11%
|
190
+3%
|
185
-3%
|
172
-7%
|
178
+3%
|
163
-8%
|
150
-8%
|
148
-1%
|
151
+2%
|
154
+2%
|
186
+21%
|
157
-16%
|
181
+16%
|
162
-11%
|
130
-19%
|
141
+8%
|
94
-33%
|
88
-6%
|
51
-43%
|
33
-34%
|
58
+76%
|
69
+19%
|
67
-3%
|
55
-17%
|
63
+14%
|
56
-11%
|
80
+43%
|
126
+57%
|
219
+74%
|
233
+7%
|
244
+5%
|
268
+10%
|
241
-10%
|
267
+11%
|
220
-18%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.05
-62%
|
0.14
+180%
|
0.19
+36%
|
0.12
-37%
|
0.07
-42%
|
0.05
-29%
|
0.03
-40%
|
0.13
+333%
|
0.14
+8%
|
0.09
-36%
|
0.16
+78%
|
0.15
-6%
|
0.22
+47%
|
0.38
+73%
|
0.36
-5%
|
0.32
-11%
|
0.41
+28%
|
0.47
+15%
|
0.49
+4%
|
0.58
+18%
|
0.64
+10%
|
0.7
+9%
|
0.85
+21%
|
0.92
+8%
|
1
+9%
|
1.12
+12%
|
1.32
+18%
|
1.86
+41%
|
2.05
+10%
|
2.04
0%
|
2.01
-1%
|
1.74
-13%
|
1.71
-2%
|
1.79
+5%
|
2.42
+35%
|
2.61
+8%
|
2.71
+4%
|
2.89
+7%
|
2.4
-17%
|
2.5
+4%
|
2.55
+2%
|
2.68
+5%
|
2.42
-10%
|
2.58
+7%
|
2.49
-3%
|
2.33
-6%
|
2.4
+3%
|
2.2
-8%
|
2.03
-8%
|
1.97
-3%
|
2.04
+4%
|
2.06
+1%
|
2.5
+21%
|
2.08
-17%
|
2.43
+17%
|
2.17
-11%
|
1.75
-19%
|
1.89
+8%
|
1.27
-33%
|
1.19
-6%
|
0.68
-43%
|
0.45
-34%
|
0.78
+73%
|
0.93
+19%
|
0.9
-3%
|
0.74
-18%
|
0.84
+14%
|
0.75
-11%
|
1.08
+44%
|
1.69
+56%
|
2.95
+75%
|
3.14
+6%
|
3.29
+5%
|
3.62
+10%
|
3.25
-10%
|
3.61
+11%
|
2.97
-18%
|
|