Davide Campari Milano NV
MIL:CPR

Watchlist Manager
Davide Campari Milano NV Logo
Davide Campari Milano NV
MIL:CPR
Watchlist
Price: 6.012 EUR -1.28% Market Closed
Market Cap: 7.2B EUR
Have any thoughts about
Davide Campari Milano NV?
Write Note

Relative Value

The Relative Value of one CPR stock under the Base Case scenario is 12.022 EUR. Compared to the current market price of 6.012 EUR, Davide Campari Milano NV is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPR Relative Value
Base Case
12.022 EUR
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
23
Median 3Y
4.6
Median 5Y
5.1
Industry
1.7
Forward
2.3
vs History
98
vs Industry
17
Median 3Y
36.7
Median 5Y
37.6
Industry
19.9
Forward
19.3
vs History
98
vs Industry
4
Median 3Y
31.1
Median 5Y
33.1
Industry
13.6
vs History
98
vs Industry
13
Median 3Y
45.3
Median 5Y
43.7
Industry
21.4
vs History
98
vs Industry
24
Median 3Y
4.4
Median 5Y
4.6
Industry
2.2
vs History
98
vs Industry
20
Median 3Y
5
Median 5Y
5.4
Industry
1.9
Forward
2.7
vs History
98
vs Industry
31
Median 3Y
8.4
Median 5Y
9.1
Industry
5.1
vs History
98
vs Industry
24
Median 3Y
20.5
Median 5Y
22
Industry
12.2
Forward
11.6
vs History
98
vs Industry
27
Median 3Y
23.8
Median 5Y
25.6
Industry
15.7
Forward
13.9
vs History
96
vs Industry
4
Median 3Y
33.1
Median 5Y
36.1
Industry
14.6
vs History
vs Industry
1
Median 3Y
34.2
Median 5Y
42.1
Industry
20.3
vs History
98
vs Industry
33
Median 3Y
2.7
Median 5Y
2.7
Industry
1.6

Multiples Across Competitors

CPR Competitors Multiples
Davide Campari Milano NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Davide Campari Milano NV
MIL:CPR
7.2B EUR 2.4 21.7 11.4 13.6
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.4 23.1 16.4 16.4
CN
Wuliangye Yibin Co Ltd
SZSE:000858
555.9B CNY 5.8 15.8 9.4 9.4
UK
Diageo PLC
LSE:DGE
55.6B GBP 2.7 14.4 11.4 12.3
US
Constellation Brands Inc
NYSE:STZ
41.3B USD 4.1 71.3 13.4 15.1
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
234.8B CNY 6.4 19 12.8 12.8
FR
Pernod Ricard SA
PAR:RI
27.1B EUR 2.3 18.4 10.2 11.6
CN
Luzhou Laojiao Co Ltd
SZSE:000568
191.8B CNY 5.9 13.4 8.8 8.8
US
Brown-Forman Corp
NYSE:BF.B
19.5B USD 4.8 19.7 18.2 19.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
128B CNY 4.2 15.3 10.2 10.2

See Also

Discover More
Back to Top