Davide Campari Milano NV
MIL:CPR

Watchlist Manager
Davide Campari Milano NV Logo
Davide Campari Milano NV
MIL:CPR
Watchlist
Price: 5.722 EUR -1.58% Market Closed
Market Cap: 6.9B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CPR stock under the Base Case scenario is 11.597 EUR. Compared to the current market price of 5.722 EUR, Davide Campari Milano NV is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPR Relative Value
Base Case
11.597 EUR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
90
vs Industry
23
Median 3Y
4.4
Median 5Y
5
Industry
1.7
Forward
2.1
More Details
34.1
P/E
P/E
Price to Earnings
34.1
vs History
49
vs Industry
17
Median 3Y
35.7
Median 5Y
37.6
Industry
20.2
Forward
17.9
More Details
10.3
P/OCF
P/OCF
Price to OCF
10.3
vs History
93
vs Industry
4
Median 3Y
29.3
Median 5Y
33.1
Industry
12.9
More Details
9.4
P/FCFE
P/FCFE
Price to FCFE
9.4
vs History
93
vs Industry
13
Median 3Y
43.3
Median 5Y
43.5
Industry
21.5
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
90
vs Industry
24
Median 3Y
4.2
Median 5Y
4.6
Industry
2.1
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
92
vs Industry
20
Median 3Y
4.8
Median 5Y
5.3
Industry
1.9
Forward
2.7
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
92
vs Industry
31
Median 3Y
8
Median 5Y
8.9
Industry
4.8
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
90
vs Industry
24
Median 3Y
19.4
Median 5Y
21.6
Industry
11.6
Forward
11.3
More Details
14.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.7
vs History
90
vs Industry
27
Median 3Y
22.5
Median 5Y
25.5
Industry
14.6
Forward
13.7
More Details
13.1
EV/OCF
EV/OCF
Enterprise Value to OCF
13.1
vs History
93
vs Industry
4
Median 3Y
31
Median 5Y
36.1
Industry
13.9
More Details
41.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.6
vs History
42
vs Industry
1
Median 3Y
35.9
Median 5Y
42.1
Industry
20.6
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
90
vs Industry
33
Median 3Y
2.6
Median 5Y
2.7
Industry
1.6
More Details

Multiples Across Competitors

CPR Competitors Multiples
Davide Campari Milano NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Davide Campari Milano NV
MIL:CPR
6.9B EUR 2.2 34.1 12.1 14.7
CN
Kweichow Moutai Co Ltd
SSE:600519
2T CNY 11.8 24 17 17.1
CN
Wuliangye Yibin Co Ltd
SZSE:000858
516B CNY 5.5 14.8 8.6 8.7
UK
Diageo PLC
LSE:DGE
45.6B GBP 2.3 12.7 10 10.8
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
255B CNY 7.1 21 15.1 15.4
US
Constellation Brands Inc
NYSE:STZ
32.6B USD 3.2 47.5 11.1 12.6
CN
Luzhou Laojiao Co Ltd
SZSE:000568
192.5B CNY 6 13.7 9 9.2
FR
Pernod Ricard SA
PAR:RI
23.7B EUR 2.1 21.6 10.2 11.7
US
Brown-Forman Corp
NYSE:BF.B
16B USD 4 16.2 14.5 15.6
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
115.6B CNY 3.8 13.8 8.8 8.8

See Also

Summary
CPR intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPR stock valuation using valuation multiples.
Wall Street Estimates
CPR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.