Davide Campari Milano NV
MIL:CPR

Watchlist Manager
Davide Campari Milano NV Logo
Davide Campari Milano NV
MIL:CPR
Watchlist
Price: 6.012 EUR -1.28% Market Closed
Market Cap: 7.2B EUR
Have any thoughts about
Davide Campari Milano NV?
Write Note

Income Statement

Earnings Waterfall
Davide Campari Milano NV

Revenue
3B EUR
Cost of Revenue
-1.3B EUR
Gross Profit
1.7B EUR
Operating Expenses
-1.1B EUR
Operating Income
616.6m EUR
Other Expenses
-283.3m EUR
Net Income
333.3m EUR

Income Statement
Davide Campari Milano NV

Rotate your device to view
Income Statement
Currency: EUR
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
441
N/A
645
+46%
958
+49%
952
-1%
948
0%
963
+2%
942
-2%
942
0%
953
+1%
989
+4%
1 008
+2%
1 052
+4%
1 082
+3%
1 107
+2%
1 163
+5%
1 198
+3%
1 236
+3%
1 257
+2%
1 274
+1%
1 285
+1%
1 303
+1%
1 317
+1%
1 341
+2%
1 712
+28%
1 782
+4%
1 843
+3%
1 763
-4%
1 772
+1%
2 004
+13%
2 173
+8%
2 429
+12%
2 698
+11%
2 899
+7%
2 919
+1%
2 984
+2%
Gross Profit
Cost of Revenue
(201)
(298)
(441)
(439)
(434)
(438)
(428)
(427)
(428)
(433)
(436)
(450)
(459)
(471)
(496)
(509)
(523)
(530)
(540)
(545)
(552)
(556)
(571)
(684)
(700)
(721)
(715)
(746)
(828)
(876)
(969)
(1 109)
(1 204)
(1 219)
(1 259)
Gross Profit
239
N/A
347
+45%
516
+49%
513
-1%
514
+0%
525
+2%
514
-2%
514
+0%
525
+2%
556
+6%
573
+3%
602
+5%
624
+4%
636
+2%
667
+5%
689
+3%
714
+4%
728
+2%
735
+1%
740
+1%
751
+1%
760
+1%
770
+1%
1 028
+34%
1 082
+5%
1 121
+4%
1 048
-7%
1 026
-2%
1 177
+15%
1 297
+10%
1 460
+13%
1 589
+9%
1 695
+7%
1 700
+0%
1 725
+1%
Operating Income
Operating Expenses
(148)
(218)
(316)
(309)
(313)
(319)
(319)
(321)
(330)
(340)
(341)
(365)
(374)
(374)
(399)
(412)
(423)
(433)
(441)
(445)
(451)
(461)
(482)
(649)
(684)
(720)
(699)
(722)
(780)
(874)
(944)
(1 027)
(1 085)
(1 085)
(1 109)
Selling, General & Administrative
(147)
(217)
(313)
(309)
(311)
(316)
(313)
(312)
(308)
(319)
(308)
(328)
(348)
(351)
(377)
(390)
(401)
(414)
(431)
(435)
(439)
(452)
(456)
(631)
(661)
(682)
(658)
(670)
(729)
(827)
(900)
(980)
(1 035)
(1 043)
(1 081)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
(22)
(32)
(33)
(34)
(33)
(35)
(37)
(39)
(41)
(42)
(44)
Other Operating Expenses
(2)
(1)
(3)
0
(2)
(3)
(6)
(9)
(22)
(21)
(33)
(37)
(26)
(23)
(22)
(22)
(23)
(19)
(10)
(11)
(12)
(9)
(26)
1
(0)
(7)
(9)
(18)
(18)
(12)
(7)
(8)
(9)
0
16
Operating Income
91
N/A
129
+41%
201
+56%
204
+2%
202
-1%
205
+2%
195
-5%
193
-1%
196
+1%
215
+10%
232
+8%
237
+2%
250
+5%
262
+5%
268
+2%
277
+3%
290
+5%
295
+1%
294
0%
295
+1%
300
+2%
299
0%
287
-4%
380
+32%
398
+5%
402
+1%
349
-13%
304
-13%
397
+31%
423
+7%
516
+22%
562
+9%
610
+8%
615
+1%
617
+0%
Pre-Tax Income
Interest Income Expense
1
1
2
3
2
2
1
1
(7)
(7)
(8)
(8)
(18)
(18)
(37)
(47)
(39)
(49)
(40)
(40)
(40)
(43)
(44)
(27)
(29)
(30)
(33)
(35)
(19)
(8)
(12)
(27)
(50)
(73)
(77)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(1)
(4)
0
0
(3)
4
4
4
0
0
(0)
(0)
(2)
0
1
(26)
(15)
(32)
(73)
(51)
(22)
(43)
(50)
(41)
(66)
(66)
Total Other Income
(9)
(14)
(20)
(20)
(19)
(22)
(24)
(23)
(17)
(18)
(22)
(26)
(18)
(20)
(2)
8
(5)
5
(3)
(2)
(2)
(2)
(7)
(3)
(5)
(2)
18
14
(3)
(5)
(4)
(10)
(15)
(10)
(8)
Pre-Tax Income
83
N/A
116
+40%
183
+59%
186
+2%
184
-1%
185
+0%
172
-7%
170
-1%
172
+1%
190
+10%
198
+4%
203
+2%
213
+5%
221
+4%
233
+5%
240
+3%
251
+4%
251
+0%
251
0%
253
+1%
258
+2%
252
-2%
236
-6%
351
+49%
339
-4%
355
+5%
302
-15%
210
-31%
323
+54%
389
+20%
457
+17%
475
+4%
504
+6%
467
-7%
466
0%
Net Income
Tax Provision
(26)
(26)
(58)
(58)
(56)
(56)
(46)
(46)
(45)
(45)
(61)
(61)
(66)
(66)
(76)
0
0
0
0
0
0
0
0
(55)
(67)
(46)
(44)
(23)
(49)
(106)
(133)
(144)
(154)
(134)
(135)
Income from Continuing Operations
57
90
125
128
128
128
127
125
127
145
138
142
147
155
157
164
163
163
160
162
162
157
157
296
272
308
258
187
274
283
323
332
350
333
331
Income to Minority Interest
0
0
0
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
1
1
2
1
2
1
(2)
2
Net Income (Common)
57
N/A
90
+58%
125
+39%
128
+2%
128
+0%
128
+0%
127
-1%
125
-1%
127
+2%
145
+14%
137
-5%
142
+4%
146
+3%
154
+6%
156
+1%
164
+5%
162
-1%
163
+0%
159
-2%
162
+1%
162
+0%
156
-4%
157
+1%
296
+89%
272
-8%
308
+13%
258
-16%
188
-27%
160
-15%
285
+78%
324
+14%
333
+3%
351
+5%
331
-6%
333
+1%
EPS (Diluted)
0.05
N/A
0.08
+60%
0.11
+38%
0.11
N/A
0.11
N/A
0.11
N/A
0.11
N/A
0.11
N/A
0.11
N/A
0.12
+9%
0.11
-8%
0.12
+9%
0.12
N/A
0.13
+8%
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.13
N/A
0.14
+8%
0.14
N/A
0.14
N/A
0.14
N/A
0.25
+79%
0.22
-12%
0.26
+18%
0.22
-15%
0.16
-27%
0.13
-19%
0.25
+92%
0.28
+12%
0.29
+4%
0.31
+7%
0.29
-6%
0.13
-55%

See Also

Discover More