C

Cembre SpA
MIL:CMB

Watchlist Manager
Cembre SpA
MIL:CMB
Watchlist
Price: 41.4 EUR 1.22% Market Closed
Market Cap: 695.4m EUR
Have any thoughts about
Cembre SpA?
Write Note

Income Statement

Earnings Waterfall
Cembre SpA

Revenue
334.9m EUR
Cost of Revenue
-107.7m EUR
Gross Profit
227.1m EUR
Operating Expenses
-152.7m EUR
Operating Income
74.4m EUR
Other Expenses
-18.6m EUR
Net Income
55.8m EUR

Income Statement
Cembre SpA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
112
N/A
113
+1%
116
+3%
119
+3%
121
+1%
121
+1%
121
0%
121
+0%
121
0%
123
+2%
125
+2%
127
+1%
130
+2%
133
+2%
135
+2%
139
+3%
142
+2%
144
+1%
181
+25%
220
+22%
220
0%
146
-33%
216
+48%
204
-6%
205
+0%
137
-33%
209
+53%
229
+9%
235
+3%
167
-29%
255
+53%
275
+8%
280
+2%
199
-29%
301
+52%
314
+4%
321
+2%
223
-31%
333
+49%
334
+1%
335
+0%
Gross Profit
Cost of Revenue
(40)
(39)
(41)
(41)
(40)
(41)
(39)
(40)
(39)
(40)
(40)
(40)
(42)
(43)
(43)
(45)
(46)
(46)
(59)
(71)
(70)
(46)
(69)
(64)
(64)
(40)
(63)
(70)
(73)
(54)
(83)
(93)
(95)
(67)
(100)
(100)
(102)
(70)
(106)
(109)
(108)
Gross Profit
72
N/A
74
+2%
75
+2%
78
+4%
80
+2%
81
+1%
82
+1%
81
-1%
81
+1%
83
+2%
85
+3%
87
+2%
88
+1%
90
+2%
92
+3%
95
+3%
96
+2%
98
+2%
121
+24%
150
+23%
149
0%
100
-33%
148
+48%
140
-5%
141
+0%
97
-31%
146
+51%
159
+9%
162
+2%
113
-30%
172
+52%
182
+6%
185
+2%
132
-29%
201
+52%
215
+7%
219
+2%
153
-30%
226
+48%
225
0%
227
+1%
Operating Income
Operating Expenses
(52)
(53)
(54)
(56)
(57)
(57)
(58)
(58)
(59)
(59)
(60)
(61)
(61)
(63)
(64)
(66)
(68)
(69)
(87)
(106)
(107)
(73)
(108)
(106)
(106)
(70)
(108)
(111)
(113)
(79)
(120)
(125)
(127)
(90)
(136)
(141)
(144)
(99)
(148)
(151)
(153)
Selling, General & Administrative
(48)
(49)
(50)
(50)
(51)
(52)
(52)
(52)
(53)
(53)
(54)
(54)
(55)
(57)
(58)
(59)
(61)
(62)
(77)
(94)
(94)
(63)
(93)
(89)
(89)
(59)
(89)
(93)
(95)
(67)
(102)
(107)
(109)
(78)
(118)
(123)
(125)
(86)
(129)
(132)
(134)
Depreciation & Amortization
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(10)
(13)
(13)
(10)
(15)
(16)
(16)
(11)
(17)
(17)
(17)
(11)
(17)
(17)
(18)
(12)
(18)
(19)
(19)
(13)
(19)
(19)
(19)
Other Operating Expenses
1
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(1)
(1)
(0)
(2)
(1)
(1)
0
(1)
(1)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
Operating Income
20
N/A
20
+4%
21
+3%
23
+9%
23
+3%
23
+1%
24
+2%
23
-4%
23
0%
24
+6%
26
+6%
26
+2%
26
+1%
27
+1%
28
+5%
29
+3%
28
-1%
29
+2%
35
+19%
43
+25%
43
-2%
27
-36%
40
+45%
34
-15%
34
+2%
26
-23%
38
+45%
48
+25%
49
+3%
34
-31%
53
+54%
58
+10%
58
+1%
43
-27%
65
+54%
73
+12%
76
+4%
54
-29%
78
+45%
74
-5%
74
+0%
Pre-Tax Income
Interest Income Expense
0
0
1
0
0
0
(1)
(0)
(0)
(0)
0
0
0
(0)
(1)
(1)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
Non-Reccuring Items
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
0
(0)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(0)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(0)
(1)
0
(1)
(1)
(0)
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
0
0
0
0
Pre-Tax Income
19
N/A
20
+5%
21
+6%
23
+8%
23
+3%
23
-1%
23
-1%
22
-2%
23
+1%
24
+7%
26
+7%
26
+2%
26
+1%
27
+0%
28
+4%
28
+1%
28
+1%
28
+2%
34
+21%
43
+26%
42
-2%
27
-36%
39
+46%
34
-15%
34
+1%
25
-27%
38
+53%
48
+25%
49
+4%
34
-31%
53
+54%
58
+9%
59
+1%
43
-27%
66
+54%
73
+12%
76
+3%
54
-29%
78
+45%
74
-5%
74
+0%
Net Income
Tax Provision
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(5)
(5)
(5)
(5)
(7)
(8)
(11)
(10)
(7)
(10)
(9)
(9)
(6)
(9)
(12)
(12)
(9)
(14)
(15)
(15)
(11)
(17)
(19)
(19)
(13)
(19)
(18)
(18)
Income from Continuing Operations
13
14
15
16
17
16
16
16
16
17
18
19
19
21
22
23
23
21
26
33
32
20
29
25
25
19
29
36
37
25
39
43
43
32
49
55
57
41
59
56
56
Net Income (Common)
13
N/A
14
+6%
15
+8%
16
+7%
17
+6%
16
-4%
16
+1%
16
-3%
16
+1%
17
+8%
18
+7%
19
+3%
19
+0%
23
+22%
24
+5%
24
+2%
25
+3%
23
-9%
28
+22%
35
+25%
34
-2%
22
-36%
31
+44%
26
-15%
26
+0%
19
-28%
29
+52%
36
+24%
37
+4%
25
-32%
39
+54%
43
+9%
43
+1%
32
-26%
49
+53%
55
+12%
57
+4%
41
-28%
59
+44%
56
-5%
56
+0%
EPS (Diluted)
0.75
N/A
0.8
+7%
0.87
+9%
0.93
+7%
0.98
+5%
0.94
-4%
0.94
N/A
0.91
-3%
0.93
+2%
1
+8%
1.07
+7%
1.1
+3%
1.1
N/A
1.35
+23%
1.42
+5%
1.43
+1%
1.49
+4%
1.35
-9%
1.65
+22%
2.06
+25%
2.02
-2%
1.29
-36%
1.86
+44%
1.56
-16%
1.56
N/A
1.13
-28%
1.73
+53%
2.15
+24%
2.22
+3%
1.51
-32%
2.33
+54%
2.54
+9%
2.58
+2%
1.91
-26%
2.92
+53%
3.26
+12%
3.38
+4%
2.43
-28%
3.5
+44%
3.32
-5%
3.32
N/A

See Also

Discover More