Silicius Real Estate SOCIMI SA
MAD:YSIL

Watchlist Manager
Silicius Real Estate SOCIMI SA Logo
Silicius Real Estate SOCIMI SA
MAD:YSIL
Watchlist
Price: 14.2 EUR Market Closed
Market Cap: 445.7m EUR
Have any thoughts about
Silicius Real Estate SOCIMI SA?
Write Note

Relative Value

The Relative Value of one YSIL stock under the Base Case scenario is 15.18 EUR. Compared to the current market price of 14.2 EUR, Silicius Real Estate SOCIMI SA is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YSIL Relative Value
Base Case
15.18 EUR
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
16
Median 3Y
11
Median 5Y
11
Industry
3.8
vs History
vs Industry
15
Median 3Y
-12.4
Median 5Y
-12.4
Industry
16.7
vs History
25
vs Industry
3
Median 3Y
36.5
Median 5Y
36.5
Industry
11.1
vs History
vs Industry
25
Median 3Y
6.6
Median 5Y
6.5
Industry
13.1
vs History
76
vs Industry
34
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
vs History
69
vs Industry
15
Median 3Y
16.9
Median 5Y
16.9
Industry
6.7
vs History
66
vs Industry
31
Median 3Y
17.6
Median 5Y
17.6
Industry
12
vs History
41
vs Industry
12
Median 3Y
30.1
Median 5Y
30.1
Industry
16.1
vs History
41
vs Industry
20
Median 3Y
30.1
Median 5Y
30.1
Industry
19.2
vs History
25
vs Industry
3
Median 3Y
52.3
Median 5Y
52.3
Industry
18.5
vs History
25
vs Industry
4
Median 3Y
52.4
Median 5Y
52.4
Industry
20.4
vs History
76
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

YSIL Competitors Multiples
Silicius Real Estate SOCIMI SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Silicius Real Estate SOCIMI SA
MAD:YSIL
342m EUR 12.9 -16.2 30.1 30.1
ZA
Growthpoint Properties Ltd
JSE:GRT
44.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
31.8B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
12.3B USD 7.4 21.2 14.6 24.9
ZA
Attacq Ltd
JSE:ATT
9.3B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.2B AUD 4.1 40.1 22.2 22.2
FR
Gecina SA
PAR:GFC
7.2B EUR 8.5 -7.9 17.5 18.3
ZA
Fairvest Ltd
JSE:FTA
7B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
6.8B Zac 0 0 0 0
ZA
Investec Property Fund Ltd
JSE:IPF
6.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth
ES
Silicius Real Estate SOCIMI SA
MAD:YSIL
Average P/E: 27.6
Negative Multiple: -16.2
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-98%
US
WP Carey Inc
NYSE:WPC
21.2
-22%
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A
AU
Stockland Corporation Ltd
ASX:SGP
40.1
202%
FR
Gecina SA
PAR:GFC
Negative Multiple: -7.9 N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A
US
S
STORE Capital Corp
LSE:0LA6
21.4
31%
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-38%
ZA
I
Investec Property Fund Ltd
JSE:IPF
Not Available N/A

See Also

Discover More
Back to Top