Sacyr SA
MAD:SCYR

Watchlist Manager
Sacyr SA Logo
Sacyr SA
MAD:SCYR
Watchlist
Price: 3.062 EUR -0.2% Market Closed
Market Cap: 2.3B EUR
Have any thoughts about
Sacyr SA?
Write Note

Relative Value

The Relative Value of one SCYR stock under the Base Case scenario is 9.029 EUR. Compared to the current market price of 3.062 EUR, Sacyr SA is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCYR Relative Value
Base Case
9.029 EUR
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
71
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.5
vs History
36
vs Industry
46
Median 3Y
11.2
Median 5Y
11
Industry
15.3
Forward
13.6
vs History
42
vs Industry
55
Median 3Y
2.6
Median 5Y
2.4
Industry
8.9
vs History
7
vs Industry
41
Median 3Y
1.9
Median 5Y
1.5
Industry
13.1
vs History
55
vs Industry
16
Median 3Y
2.8
Median 5Y
2.5
Industry
1.2
vs History
60
vs Industry
40
Median 3Y
1.2
Median 5Y
1.2
Industry
1
Forward
1.7
vs History
vs Industry
66
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
84
vs Industry
62
Median 3Y
5.1
Median 5Y
5.7
Industry
9.7
Forward
5.5
vs History
88
vs Industry
62
Median 3Y
5.7
Median 5Y
6.7
Industry
12.4
Forward
6.2
vs History
88
vs Industry
33
Median 3Y
10.7
Median 5Y
10
Industry
10.1
vs History
79
vs Industry
26
Median 3Y
13
Median 5Y
13.1
Industry
12.6
vs History
34
vs Industry
60
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

SCYR Competitors Multiples
Sacyr SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Sacyr SA
MAD:SCYR
2.4B EUR 0.4 12.6 4 4.3
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.8B USD 2.1 59 27 42.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.4B EUR 3.3 39 31.1 47.9
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 48.9 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Sacyr SA
MAD:SCYR
Average EV/EBITDA: 17.4
4
11%
0.4
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
27
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
31.1
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.8
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Sacyr SA
MAD:SCYR
Average EV/EBIT: 23.9
4.3
10%
0.4
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.9
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.9
106%
0.5
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top