Sacyr SA
MAD:SCYR

Watchlist Manager
Sacyr SA Logo
Sacyr SA
MAD:SCYR
Watchlist
Price: 3.844 EUR 2.29% Market Closed
Market Cap: 3.1B EUR

Relative Value

The Relative Value of one SCYR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.844 EUR, Sacyr SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCYR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
68
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9
Forward
0.6
vs History
23
vs Industry
37
Median 3Y
13.6
Median 5Y
13.6
Industry
16.2
Forward
21.5
vs History
38
vs Industry
57
Median 3Y
2.6
Median 5Y
2.4
Industry
9.1
vs History
25
vs Industry
15
Median 3Y
3.4
Median 5Y
1.9
Industry
14.9
vs History
3
vs Industry
17
Median 3Y
2.9
Median 5Y
2.7
Industry
1.3
vs History
52
vs Industry
37
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
Forward
1.8
vs History
19
vs Industry
66
Median 3Y
2.2
Median 5Y
0
Industry
5.5
vs History
55
vs Industry
61
Median 3Y
4.4
Median 5Y
5.7
Industry
9.9
Forward
5.9
vs History
55
vs Industry
60
Median 3Y
4.8
Median 5Y
6.4
Industry
12.7
Forward
7.2
vs History
79
vs Industry
35
Median 3Y
9.6
Median 5Y
10
Industry
10.5
vs History
69
vs Industry
28
Median 3Y
11.2
Median 5Y
12.7
Industry
12.8
vs History
9
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

SCYR Competitors Multiples
Sacyr SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Sacyr SA
MAD:SCYR
3B EUR 0.4 21.6 4.7 5.3
FR
Vinci SA
PAR:DG
67.3B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
65B USD 2.4 63.8 29.2 45.9
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.3 21.6 25.5
IN
Larsen and Toubro Ltd
F:LTO
51B EUR 2 33.2 21 24.8
NL
Ferrovial SE
AEX:FER
41.4B EUR 4.4 12.3 35 51.5
ES
Ferrovial SA
MAD:FER
41.4B EUR 4.4 12.3 35 51.5
US
Comfort Systems USA Inc
NYSE:FIX
34.2B USD 4.1 40.8 26.7 30.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.4B CNY 0.1 4.8 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.6B EUR 0.7 30 13.1 19.4
US
EMCOR Group Inc
NYSE:EME
27.9B USD 1.7 24.7 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Sacyr SA
MAD:SCYR
Average EV/EBITDA: 20
4.7
3%
1.6
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.2
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.6
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21
18%
1.2
NL
Ferrovial SE
AEX:FER
35
10%
3.5
ES
Ferrovial SA
MAD:FER
35
10%
3.5
US
Comfort Systems USA Inc
NYSE:FIX
26.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
13.1
4%
3.3
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Sacyr SA
MAD:SCYR
Average EV/EBIT: 26.6
5.3
1%
5.3
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45.9
23%
2
IN
Larsen & Toubro Ltd
NSE:LT
25.5
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.8
21%
1.2
NL
Ferrovial SE
AEX:FER
51.5
12%
4.3
ES
Ferrovial SA
MAD:FER
51.5
12%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
30.1
26%
1.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19.4
4%
4.9
US
EMCOR Group Inc
NYSE:EME
17.9
11%
1.6