Grino Ecologic SA
MAD:GRI

Watchlist Manager
Grino Ecologic SA Logo
Grino Ecologic SA
MAD:GRI
Watchlist
Price: 1 EUR Market Closed
Market Cap: 30.6m EUR

Relative Value

The Relative Value of one GRI stock under the Base Case scenario is 1.54 EUR. Compared to the current market price of 1 EUR, Grino Ecologic SA is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRI Relative Value
Base Case
1.54 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
71
Median 3Y
0.6
Median 5Y
0.8
Industry
1.2
vs History
66
vs Industry
44
Median 3Y
12.7
Median 5Y
13.8
Industry
17.3
vs History
65
vs Industry
59
Median 3Y
5.5
Median 5Y
6.2
Industry
10.1
vs History
vs Industry
11
Median 3Y
4.2
Median 5Y
8.4
Industry
17
vs History
90
vs Industry
67
Median 3Y
1.1
Median 5Y
1.4
Industry
1.7
vs History
87
vs Industry
82
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
vs History
87
vs Industry
85
Median 3Y
0.9
Median 5Y
1.1
Industry
4.3
vs History
73
vs Industry
66
Median 3Y
3.3
Median 5Y
4
Industry
8.7
vs History
61
vs Industry
60
Median 3Y
6.6
Median 5Y
7.5
Industry
12.7
vs History
57
vs Industry
65
Median 3Y
4.1
Median 5Y
5.4
Industry
10.9
vs History
46
vs Industry
50
Median 3Y
5.8
Median 5Y
8.4
Industry
15
vs History
95
vs Industry
76
Median 3Y
0.7
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

GRI Competitors Multiples
Grino Ecologic SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Grino Ecologic SA
MAD:GRI
30.4m EUR 0.4 12.7 3.2 6.9
US
Waste Management Inc
NYSE:WM
87.1B USD 3.5 34 15.4 25
US
Republic Services Inc
NYSE:RSG
65B USD 3.9 30.8 14.8 23.2
CA
Waste Connections Inc
TSX:WCN
58B CAD 4.5 67.2 16.7 28.2
US
Rollins Inc
NYSE:ROL
29.9B USD 8.1 57.9 36 42.2
US
Veralto Corp
NYSE:VLTO
25.3B USD 4.6 27.7 18.9 20.1
UK
Rentokil Initial PLC
LSE:RTO
11.6B GBP 1.7 34.6 11.4 21.4
CA
GFL Environmental Inc
TSX:GFL
21.1B CAD 3.1 5.9 15.7 66
US
Clean Harbors Inc
NYSE:CLH
13.6B USD 2.3 35 14.1 23.8
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 38.4 15 16.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
59B CNY 12.9 16 281.2 841.5 841.5