Cellnex Telecom SA
MAD:CLNX

Watchlist Manager
Cellnex Telecom SA Logo
Cellnex Telecom SA
MAD:CLNX
Watchlist
Price: 32.01 EUR 1.04% Market Closed
Market Cap: 22.6B EUR
Have any thoughts about
Cellnex Telecom SA?
Write Note

Intrinsic Value

The intrinsic value of one CLNX stock under the Base Case scenario is 16.99 EUR. Compared to the current market price of 32.01 EUR, Cellnex Telecom SA is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLNX Intrinsic Value
16.99 EUR
Overvaluation 47%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Cellnex Telecom SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CLNX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CLNX?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cellnex Telecom SA

Provide an overview of the primary business activities
of Cellnex Telecom SA.

What unique competitive advantages
does Cellnex Telecom SA hold over its rivals?

What risks and challenges
does Cellnex Telecom SA face in the near future?

Has there been any significant insider trading activity
in Cellnex Telecom SA recently?

Summarize the latest earnings call
of Cellnex Telecom SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cellnex Telecom SA.

Provide P/S
for Cellnex Telecom SA.

Provide P/E
for Cellnex Telecom SA.

Provide P/OCF
for Cellnex Telecom SA.

Provide P/FCFE
for Cellnex Telecom SA.

Provide P/B
for Cellnex Telecom SA.

Provide EV/S
for Cellnex Telecom SA.

Provide EV/GP
for Cellnex Telecom SA.

Provide EV/EBITDA
for Cellnex Telecom SA.

Provide EV/EBIT
for Cellnex Telecom SA.

Provide EV/OCF
for Cellnex Telecom SA.

Provide EV/FCFF
for Cellnex Telecom SA.

Provide EV/IC
for Cellnex Telecom SA.

Show me price targets
for Cellnex Telecom SA made by professional analysts.

What are the Revenue projections
for Cellnex Telecom SA?

How accurate were the past Revenue estimates
for Cellnex Telecom SA?

What are the Net Income projections
for Cellnex Telecom SA?

How accurate were the past Net Income estimates
for Cellnex Telecom SA?

What are the EPS projections
for Cellnex Telecom SA?

How accurate were the past EPS estimates
for Cellnex Telecom SA?

What are the EBIT projections
for Cellnex Telecom SA?

How accurate were the past EBIT estimates
for Cellnex Telecom SA?

Compare the revenue forecasts
for Cellnex Telecom SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cellnex Telecom SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cellnex Telecom SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cellnex Telecom SA compared to its peers.

Compare the P/E ratios
of Cellnex Telecom SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Cellnex Telecom SA with its peers.

Analyze the financial leverage
of Cellnex Telecom SA compared to its main competitors.

Show all profitability ratios
for Cellnex Telecom SA.

Provide ROE
for Cellnex Telecom SA.

Provide ROA
for Cellnex Telecom SA.

Provide ROIC
for Cellnex Telecom SA.

Provide ROCE
for Cellnex Telecom SA.

Provide Gross Margin
for Cellnex Telecom SA.

Provide Operating Margin
for Cellnex Telecom SA.

Provide Net Margin
for Cellnex Telecom SA.

Provide FCF Margin
for Cellnex Telecom SA.

Show all solvency ratios
for Cellnex Telecom SA.

Provide D/E Ratio
for Cellnex Telecom SA.

Provide D/A Ratio
for Cellnex Telecom SA.

Provide Interest Coverage Ratio
for Cellnex Telecom SA.

Provide Altman Z-Score Ratio
for Cellnex Telecom SA.

Provide Quick Ratio
for Cellnex Telecom SA.

Provide Current Ratio
for Cellnex Telecom SA.

Provide Cash Ratio
for Cellnex Telecom SA.

What is the historical Revenue growth
over the last 5 years for Cellnex Telecom SA?

What is the historical Net Income growth
over the last 5 years for Cellnex Telecom SA?

What is the current Free Cash Flow
of Cellnex Telecom SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cellnex Telecom SA.

Business Breakdown

Cellnex Telecom SA has emerged as a key player in the telecommunications infrastructure sector across Europe, revolutionizing the way connectivity is delivered in an increasingly digital world. Founded in Spain, the company specializes in owning, operating, and managing telecom towers and infrastructure, which are crucial for the deployment of mobile networks and other communication services. With a strategic focus on expanding its portfolio through both organic growth and acquisitions, Cellnex has positioned itself as a leader in a market that is not only expanding rapidly due to the rise of 5G technology but also indispensable for the future of digital connectivity. Its robust financial pe...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cellnex Telecom SA

Current Assets 4B
Cash & Short-Term Investments 494m
Receivables 1.2B
Other Current Assets 2.3B
Non-Current Assets 39.7B
Long-Term Investments 283.6m
PP&E 15.2B
Intangibles 23.3B
Other Non-Current Assets 931.8m
Current Liabilities 3.6B
Accounts Payable 410.5m
Accrued Liabilities 79.2m
Other Current Liabilities 3.1B
Non-Current Liabilities 26.4B
Long-Term Debt 19.8B
Other Non-Current Liabilities 6.7B
Efficiency

Earnings Waterfall
Cellnex Telecom SA

Revenue
4.2B EUR
Operating Expenses
-3.7B EUR
Operating Income
473.6m EUR
Other Expenses
-995.4m EUR
Net Income
-521.8m EUR

Free Cash Flow Analysis
Cellnex Telecom SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CLNX Profitability Score
Profitability Due Diligence

Cellnex Telecom SA's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
ROIC is Increasing
38/100
Profitability
Score

Cellnex Telecom SA's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

CLNX Solvency Score
Solvency Due Diligence

Cellnex Telecom SA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
24/100
Solvency
Score

Cellnex Telecom SA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLNX Price Targets Summary
Cellnex Telecom SA

Wall Street analysts forecast CLNX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLNX is 43.4 EUR with a low forecast of 31.62 EUR and a high forecast of 60.38 EUR.

Lowest
Price Target
31.62 EUR
1% Downside
Average
Price Target
43.4 EUR
36% Upside
Highest
Price Target
60.38 EUR
89% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CLNX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 15, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CLNX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CLNX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Cellnex Telecom SA Logo
Cellnex Telecom SA

Country

Spain

Industry

Telecommunication

Market Cap

22.4B EUR

Dividend Yield

0.18%

Description

Cellnex Telecom SA engages in the operation of wireless telecommunications and broadcasting infrastructures. The company is headquartered in Barcelona, Barcelona and currently employs 2,868 full-time employees. The company went IPO on 2015-04-23. Its activities are divided into three segments: Broadcasting infrastructure, Telecom site rental, as well as Network services and other. The Broadcasting infrastructure division comprises distribution and transmission of television (TV) and frequency modulation (FM) radio signals, operation and maintenance (O&M) of radio broadcasting network, as well as over-the-top (OTT) radio services, among others. The Telecom site rental division provides access to wireless infrastructure, primarily through infrastructure hosting and telecom equipment co-location, mainly for mobile network operators and other wireless and broadband telecom network operators. The Network services and other division offers connectivity services for a variety of telecom operators and radio communication, among others. The firm also develops 5th generation mobile networks (5G) through Alticom BV.

Contact

BARCELONA
Barcelona
Av. Parc Logistic, 12-20
+34935678910.0
www.cellnextelecom.com

IPO

2015-04-23

Employees

2 868

Officers

CEO & Executive Director
Mr. Marco Emilio Angelo Patuano
Group Chief Financial Officer
Mr. Raimon Trias
Chief Operating Officer
Mr. Simone Battiferri
Head of Investor Relations
Mr. Juan Jose Gaitan Mañoso
Non-Executive Vice Secretary & General Counsel
Ms. Virginia Navarro Virgos
Global Public Affairs Director
Mr. Antoni Brunet Mauri
Show More
Global People Director
Ms. Yolanda Menal Martinez
Head of Internal Audit & Risk Control
Mr. Sergio MartĂ­nez Pie
Chief Executive Officer of Cellnex UK
Mr. Gianluca Landolina
Chief Strategy Officer
Mr. Vincent Cuvillier
Show Less

See Also

Discover More
What is the Intrinsic Value of one CLNX stock?

The intrinsic value of one CLNX stock under the Base Case scenario is 16.99 EUR.

Is CLNX stock undervalued or overvalued?

Compared to the current market price of 32.01 EUR, Cellnex Telecom SA is Overvalued by 47%.

Back to Top