Cellnex Telecom SA
MAD:CLNX

Watchlist Manager
Cellnex Telecom SA Logo
Cellnex Telecom SA
MAD:CLNX
Watchlist
Price: 32.01 EUR 1.04% Market Closed
Market Cap: 22.6B EUR
Have any thoughts about
Cellnex Telecom SA?
Write Note

Relative Value

The Relative Value of one CLNX stock under the Base Case scenario is 30.61 EUR. Compared to the current market price of 32.01 EUR, Cellnex Telecom SA is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLNX Relative Value
Base Case
30.61 EUR
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
11
Median 3Y
6.8
Median 5Y
8.1
Industry
1.4
Forward
5.3
vs History
vs Industry
Median 3Y
-79.7
Median 5Y
-89.3
Industry
16.8
Forward
-72.5
vs History
93
vs Industry
21
Median 3Y
13.5
Median 5Y
23.7
Industry
6.5
vs History
vs Industry
Median 3Y
6.7
Median 5Y
7.5
Industry
16
vs History
80
vs Industry
45
Median 3Y
1.8
Median 5Y
1.8
Industry
2
vs History
92
vs Industry
8
Median 3Y
11.8
Median 5Y
13
Industry
2
Forward
9.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
93
vs Industry
19
Median 3Y
16.4
Median 5Y
20.2
Industry
8.2
Forward
13
vs History
87
vs Industry
3
Median 3Y
145.1
Median 5Y
150.6
Industry
13.9
Forward
97.4
vs History
93
vs Industry
12
Median 3Y
23.9
Median 5Y
32
Industry
8.8
vs History
vs Industry
Median 3Y
-139.8
Median 5Y
-117.6
Industry
15.9
vs History
82
vs Industry
50
Median 3Y
1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

CLNX Competitors Multiples
Cellnex Telecom SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Cellnex Telecom SA
MAD:CLNX
22.6B EUR 5.4 -43.3 13.3 87.9
US
Verizon Communications Inc
NYSE:VZ
172B USD 1.3 17.6 6 9.5
US
AT&T Inc
NYSE:T
159.5B USD 1.3 18 6.3 11.4
DE
Deutsche Telekom AG
XETRA:DTE
143.2B EUR 1.3 28.9 5.5 11.1
CN
China Telecom Corp Ltd
SSE:601728
600.3B CNY 1.2 18.7 14 14
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.7T JPY 0.9 10.8 5.1 9.3
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
52.5B SGD 3.7 66 16.8 52.5
CH
Swisscom AG
SIX:SCMN
26.8B CHF 2.4 15.9 7.2 15.5
TW
Chunghwa Telecom Co Ltd
TWSE:2412
954.2B TWD 4.2 26.1 10.8 20
AU
Telstra Corporation Ltd
ASX:TLS
44.5B AUD 1.9 27.4 16.7 16.7

See Also

Discover More
Back to Top