
Agile Content SA
MAD:AGIL

Intrinsic Value
The intrinsic value of one
AGIL
stock under the Base Case scenario is
3.99
EUR.
Compared to the current market price of 2.7 EUR,
Agile Content SA
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Agile Content SA
Fundamental Analysis


Revenue & Expenses Breakdown
Agile Content SA
Balance Sheet Decomposition
Agile Content SA
Current Assets | 40.6m |
Cash & Short-Term Investments | 14.5m |
Receivables | 24.3m |
Other Current Assets | 1.8m |
Non-Current Assets | 81.5m |
Long-Term Investments | 5.3m |
PP&E | 3.5m |
Intangibles | 72m |
Other Non-Current Assets | 695.1k |
Free Cash Flow Analysis
Agile Content SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Agile Content SA
Revenue
|
98.1m
EUR
|
Cost of Revenue
|
-50.9m
EUR
|
Gross Profit
|
47.2m
EUR
|
Operating Expenses
|
-43.3m
EUR
|
Operating Income
|
3.9m
EUR
|
Other Expenses
|
-2.4m
EUR
|
Net Income
|
1.4m
EUR
|
AGIL Profitability Score
Profitability Due Diligence
Agile Content SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Agile Content SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
AGIL Solvency Score
Solvency Due Diligence
Agile Content SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Agile Content SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AGIL Price Targets Summary
Agile Content SA
According to Wall Street analysts, the average 1-year price target for
AGIL
is 7.14 EUR
with a low forecast of 7.07 EUR and a high forecast of 7.35 EUR.
Dividends
Current shareholder yield for AGIL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AGIL
stock under the Base Case scenario is
3.99
EUR.
Compared to the current market price of 2.7 EUR,
Agile Content SA
is
Undervalued by 32%.