XP Power Ltd
LSE:XPP

Watchlist Manager
XP Power Ltd Logo
XP Power Ltd
LSE:XPP
Watchlist
Price: 900 GBX Market Closed
Market Cap: 252.3m GBX

Relative Value

The Relative Value of one XPP stock under the Base Case scenario is 1 576.82 GBX. Compared to the current market price of 900 GBX, XP Power Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XPP Relative Value
Base Case
1 576.82 GBX
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
62
Median 3Y
1.1
Median 5Y
1.3
Industry
2
Forward
1.1
vs History
vs Industry
53
Median 3Y
-20.1
Median 5Y
-17.3
Industry
25.1
Forward
40.1
vs History
50
vs Industry
60
Median 3Y
5.6
Median 5Y
7.2
Industry
16.6
vs History
vs Industry
25
Median 3Y
4
Median 5Y
17.7
Industry
22.9
vs History
87
vs Industry
53
Median 3Y
2
Median 5Y
2.9
Industry
2.3
vs History
77
vs Industry
48
Median 3Y
1.7
Median 5Y
1.9
Industry
2.1
Forward
1.5
vs History
74
vs Industry
60
Median 3Y
4
Median 5Y
4.7
Industry
8.3
vs History
4
vs Industry
31
Median 3Y
11.8
Median 5Y
14.6
Industry
16.7
Forward
10.3
vs History
vs Industry
5
Median 3Y
16
Median 5Y
21.1
Industry
20.7
Forward
19.8
vs History
53
vs Industry
51
Median 3Y
8.3
Median 5Y
10.9
Industry
16.5
vs History
63
vs Industry
39
Median 3Y
11.4
Median 5Y
15.9
Industry
19.6
vs History
87
vs Industry
58
Median 3Y
1.3
Median 5Y
1.5
Industry
1.8

Multiples Across Competitors

XPP Competitors Multiples
XP Power Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
XP Power Ltd
LSE:XPP
251.4m GBP 1.1 -18.5 22.6 -124
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.7T CNY 4.3 26.3 22.9 22.9
FR
Schneider Electric SE
PAR:SU
131.8B EUR 3.4 30.6 16.9 20.9
CH
Abb Ltd
SIX:ABBN
107.9B CHF 3.9 30.6 20.2 23
IE
Eaton Corporation PLC
NYSE:ETN
123.7B USD 4.6 31.5 22.1 26.4
US
Emerson Electric Co
NYSE:EMR
74.7B USD 4.1 32.6 15.9 22.5
US
Vertiv Holdings Co
NYSE:VRT
61.9B USD 6.4 59.9 30.8 36
KR
LG Energy Solution Ltd
KRX:373220
86.2T KRW 3.6 -98.5 21 80.3
CN
Sungrow Power Supply Co Ltd
SZSE:300274
354.6B CNY 3.8 23.1 18.6 18.6
US
AMETEK Inc
NYSE:AME
47.3B USD 6.6 32.2 20.9 25.5
US
Rockwell Automation Inc
NYSE:ROK
43.7B USD 5.2 50.4 28.8 36.1
P/E Multiple
Earnings Growth PEG
SG
XP Power Ltd
LSE:XPP
Average P/E: 35.2
Negative Multiple: -18.5
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
26.3
27%
1
FR
Schneider Electric SE
PAR:SU
30.6
16%
1.9
CH
Abb Ltd
SIX:ABBN
30.6
14%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
31.5
17%
1.9
US
Emerson Electric Co
NYSE:EMR
32.6
24%
1.4
US
Vertiv Holdings Co
NYSE:VRT
59.9
72%
0.8
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -98.5 N/A N/A
CN
Sungrow Power Supply Co Ltd
SZSE:300274
23.1
22%
1.1
US
AMETEK Inc
NYSE:AME
32.2
13%
2.5
US
Rockwell Automation Inc
NYSE:ROK
50.4
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
XP Power Ltd
LSE:XPP
Average EV/EBIT: 31.2
Negative Multiple: -124
115%
N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
22.9
25%
0.9
FR
Schneider Electric SE
PAR:SU
20.9
11%
1.9
CH
Abb Ltd
SIX:ABBN
23
13%
1.8
IE
Eaton Corporation PLC
NYSE:ETN
26.4
16%
1.7
US
Emerson Electric Co
NYSE:EMR
22.5
12%
1.9
US
Vertiv Holdings Co
NYSE:VRT
36
34%
1.1
KR
LG Energy Solution Ltd
KRX:373220
80.3
107%
0.8
CN
Sungrow Power Supply Co Ltd
SZSE:300274
18.6
23%
0.8
US
AMETEK Inc
NYSE:AME
25.5
9%
2.8
US
Rockwell Automation Inc
NYSE:ROK
36.1
19%
1.9