Workspace Group PLC
LSE:WKP

Watchlist Manager
Workspace Group PLC Logo
Workspace Group PLC
LSE:WKP
Watchlist
Price: 545 GBX 1.11% Market Closed
Market Cap: 1B GBX
Have any thoughts about
Workspace Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one WKP stock under the Base Case scenario is 791.06 GBX. Compared to the current market price of 545 GBX, Workspace Group PLC is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WKP Intrinsic Value
791.06 GBX
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Workspace Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WKP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WKP?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Workspace Group PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Workspace Group PLC

Provide an overview of the primary business activities
of Workspace Group PLC.

What unique competitive advantages
does Workspace Group PLC hold over its rivals?

What risks and challenges
does Workspace Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Workspace Group PLC.

Provide P/S
for Workspace Group PLC.

Provide P/E
for Workspace Group PLC.

Provide P/OCF
for Workspace Group PLC.

Provide P/FCFE
for Workspace Group PLC.

Provide P/B
for Workspace Group PLC.

Provide EV/S
for Workspace Group PLC.

Provide EV/GP
for Workspace Group PLC.

Provide EV/EBITDA
for Workspace Group PLC.

Provide EV/EBIT
for Workspace Group PLC.

Provide EV/OCF
for Workspace Group PLC.

Provide EV/FCFF
for Workspace Group PLC.

Provide EV/IC
for Workspace Group PLC.

Show me price targets
for Workspace Group PLC made by professional analysts.

What are the Revenue projections
for Workspace Group PLC?

How accurate were the past Revenue estimates
for Workspace Group PLC?

What are the Net Income projections
for Workspace Group PLC?

How accurate were the past Net Income estimates
for Workspace Group PLC?

What are the EPS projections
for Workspace Group PLC?

How accurate were the past EPS estimates
for Workspace Group PLC?

What are the EBIT projections
for Workspace Group PLC?

How accurate were the past EBIT estimates
for Workspace Group PLC?

Compare the revenue forecasts
for Workspace Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Workspace Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Workspace Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Workspace Group PLC compared to its peers.

Compare the P/E ratios
of Workspace Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Workspace Group PLC with its peers.

Analyze the financial leverage
of Workspace Group PLC compared to its main competitors.

Show all profitability ratios
for Workspace Group PLC.

Provide ROE
for Workspace Group PLC.

Provide ROA
for Workspace Group PLC.

Provide ROIC
for Workspace Group PLC.

Provide ROCE
for Workspace Group PLC.

Provide Gross Margin
for Workspace Group PLC.

Provide Operating Margin
for Workspace Group PLC.

Provide Net Margin
for Workspace Group PLC.

Provide FCF Margin
for Workspace Group PLC.

Show all solvency ratios
for Workspace Group PLC.

Provide D/E Ratio
for Workspace Group PLC.

Provide D/A Ratio
for Workspace Group PLC.

Provide Interest Coverage Ratio
for Workspace Group PLC.

Provide Altman Z-Score Ratio
for Workspace Group PLC.

Provide Quick Ratio
for Workspace Group PLC.

Provide Current Ratio
for Workspace Group PLC.

Provide Cash Ratio
for Workspace Group PLC.

What is the historical Revenue growth
over the last 5 years for Workspace Group PLC?

What is the historical Net Income growth
over the last 5 years for Workspace Group PLC?

What is the current Free Cash Flow
of Workspace Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Workspace Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Workspace Group PLC

Current Assets 114m
Cash & Short-Term Investments 4.1m
Receivables 18.7m
Other Current Assets 91.2m
Non-Current Assets 2.4B
Long-Term Investments 2.4B
PP&E 3m
Intangibles 2.2m
Other Non-Current Assets 500k
Current Liabilities 93m
Accounts Payable 7.4m
Accrued Liabilities 33.3m
Other Current Liabilities 52.3m
Non-Current Liabilities 889.5m
Long-Term Debt 889.5m
Efficiency

Earnings Waterfall
Workspace Group PLC

Revenue
184.3m GBP
Cost of Revenue
-57.3m GBP
Gross Profit
127m GBP
Operating Expenses
-27.3m GBP
Operating Income
99.7m GBP
Other Expenses
-292.2m GBP
Net Income
-192.5m GBP

Free Cash Flow Analysis
Workspace Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WKP Profitability Score
Profitability Due Diligence

Workspace Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Workspace Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

WKP Solvency Score
Solvency Due Diligence

Workspace Group PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Workspace Group PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WKP Price Targets Summary
Workspace Group PLC

Wall Street analysts forecast WKP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WKP is 686.77 GBX with a low forecast of 626.2 GBX and a high forecast of 792.75 GBX.

Lowest
Price Target
626.2 GBX
15% Upside
Average
Price Target
686.77 GBX
26% Upside
Highest
Price Target
792.75 GBX
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WKP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WKP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Workspace Group PLC Logo
Workspace Group PLC

Country

United Kingdom

Industry

Real Estate

Market Cap

1B GBP

Dividend Yield

5.14%

Description

Workspace Group Plc is a real estate investment trust company, which engages in property investment in the form of letting of business space to new and growing companies located in London. The firm owns and manages approximately four million square feet of business space across 60 sites in London. Its locations include Central London, North London, East London, South East London, South West London, West London and City of London. The company offers various types of spaces, including offices, studios, light industrial, workshops, event space, space calculator, and short-term office space. Its property portfolio consists of Archer Street Studios, Barley Mow Centre, Canalot Studios, E1 Studios, Cannon Wharf, Cargo Works, Clerkenwell Workshops, Mare Street Studios, Morie Street Studios, Parkhall Business Centre, Peer House, Parma House, Westbourne Studios, 60 Gray's Inn Road, Leroy House, and The Shaftesbury Centre. Its subsidiaries include Workspace 12 Limited, Workspace 13 Limited, and Workspace Management Limited, which is engaged in property investment.

Contact

London
Kennington Park, Business Centre
+442039304700.0
www.workspace.co.uk

IPO

1993-12-15

Employees

223

Officers

CEO & Director
Mr. Graham Clemett A.C.A., B.S., BSc.
CFO & Director
Mr. David Neville Benson
Investment Director
Mr. Richard Swayne
Chief Accountant
Kate Ankers
Head of Technology
Chris Boultwood
Interim Head of Investor Relations
Ms. Cynthia H. Alers
Show More
Head of Corporate Communications
Ms. Clare Marland
Head of Sales
Mr. Charles Fraser
Director of Strategy & Corporate Development
Mr. Paul Hewlett
Senior HR Manager & Chair of Supporting Others group
Satpreet Dhariwal
Show Less

See Also

Discover More
What is the Intrinsic Value of one WKP stock?

The intrinsic value of one WKP stock under the Base Case scenario is 791.06 GBX.

Is WKP stock undervalued or overvalued?

Compared to the current market price of 545 GBX, Workspace Group PLC is Undervalued by 31%.

Back to Top