
Weir Group PLC
LSE:WEIR

Intrinsic Value
The intrinsic value of one
WEIR
stock under the Base Case scenario is
2 504.94
GBX.
Compared to the current market price of 2 362 GBX,
Weir Group PLC
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Weir Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Weir Group PLC
Balance Sheet Decomposition
Weir Group PLC
Current Assets | 1.7B |
Cash & Short-Term Investments | 556.4m |
Receivables | 586.6m |
Other Current Assets | 590.8m |
Non-Current Assets | 2.1B |
Long-Term Investments | 12.8m |
PP&E | 498.5m |
Intangibles | 1.3B |
Other Non-Current Assets | 269.6m |
Free Cash Flow Analysis
Weir Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Weir Group PLC
Revenue
|
2.5B
GBP
|
Cost of Revenue
|
-1.5B
GBP
|
Gross Profit
|
1B
GBP
|
Operating Expenses
|
-570.9m
GBP
|
Operating Income
|
449.5m
GBP
|
Other Expenses
|
-137.3m
GBP
|
Net Income
|
312.2m
GBP
|
WEIR Profitability Score
Profitability Due Diligence
Weir Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Weir Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
WEIR Solvency Score
Solvency Due Diligence
Weir Group PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Weir Group PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WEIR Price Targets Summary
Weir Group PLC
According to Wall Street analysts, the average 1-year price target for
WEIR
is 2 560.2 GBX
with a low forecast of 2 151.3 GBX and a high forecast of 2 887.5 GBX.
Dividends
Current shareholder yield for WEIR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WEIR
stock under the Base Case scenario is
2 504.94
GBX.
Compared to the current market price of 2 362 GBX,
Weir Group PLC
is
Undervalued by 6%.