Victrex PLC
LSE:VCT

Watchlist Manager
Victrex PLC Logo
Victrex PLC
LSE:VCT
Watchlist
Price: 702 GBX 0.57% Market Closed
Market Cap: 611.1m GBX

Relative Value

The Relative Value of one VCT stock under the Base Case scenario is 1 118.94 GBX. Compared to the current market price of 702 GBX, Victrex PLC is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCT Relative Value
Base Case
1 118.94 GBX
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
24
Median 3Y
3.4
Median 5Y
4.1
Industry
1.6
Forward
2
vs History
52
vs Industry
15
Median 3Y
21.3
Median 5Y
22.9
Industry
20.8
Forward
14.5
vs History
87
vs Industry
44
Median 3Y
17.7
Median 5Y
17.5
Industry
13.7
vs History
90
vs Industry
33
Median 3Y
21.9
Median 5Y
26.5
Industry
22.1
vs History
92
vs Industry
40
Median 3Y
2.1
Median 5Y
2.7
Industry
1.7
vs History
93
vs Industry
25
Median 3Y
3.6
Median 5Y
4.1
Industry
1.8
Forward
2
vs History
93
vs Industry
47
Median 3Y
7
Median 5Y
7.9
Industry
7.3
vs History
84
vs Industry
42
Median 3Y
10.5
Median 5Y
11.8
Industry
13.1
Forward
7.7
vs History
77
vs Industry
42
Median 3Y
13.5
Median 5Y
15
Industry
17.6
Forward
11.9
vs History
87
vs Industry
46
Median 3Y
18.4
Median 5Y
17.2
Industry
15.2
vs History
84
vs Industry
31
Median 3Y
42.7
Median 5Y
33
Industry
21.2
vs History
92
vs Industry
35
Median 3Y
1.9
Median 5Y
2.4
Industry
1.3

Multiples Across Competitors

VCT Competitors Multiples
Victrex PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Victrex PLC
LSE:VCT
611.1m GBP 2.1 22 8.4 12.7
US
Sherwin-Williams Co
NYSE:SHW
88.2B USD 3.8 34.3 22.9 26.9
US
Ecolab Inc
NYSE:ECL
78.1B USD 4.9 39.3 22.4 30
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.7T JPY 4.1 21.4 10.4 14.3
CH
Givaudan SA
SIX:GIVN
29.4B CHF 3.9 26.9 18.3 23
CN
Wanhua Chemical Group Co Ltd
SSE:600309
246.4B CNY 1.4 22.2 21.7 21.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.7 67.8 41.9 51.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
24.5B USD 1.7 24.6 11.2 13.8
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
18.1B EUR 1.4 72.4 10.7 36.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Victrex PLC
LSE:VCT
Average EV/EBITDA: 18.7
8.4
8%
1.1
US
Sherwin-Williams Co
NYSE:SHW
22.9
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.4
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.4
4%
2.6
CH
Givaudan SA
SIX:GIVN
18.3
5%
3.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.9
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.2
4%
2.8
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.7
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Victrex PLC
LSE:VCT
Average EV/EBIT: 25.4
12.7
11%
1.2
US
Sherwin-Williams Co
NYSE:SHW
26.9
8%
3.4
US
Ecolab Inc
NYSE:ECL
30
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
14.3
N/A N/A
CH
Givaudan SA
SIX:GIVN
23
5%
4.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.7
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
51.5
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.8
5%
2.8
CH
Sika AG
F:SIKA
11
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.5
36%
1