Tissue Regenix Group PLC
LSE:TRX

Watchlist Manager
Tissue Regenix Group PLC Logo
Tissue Regenix Group PLC
LSE:TRX
Watchlist
Price: 0.0725 GBX Market Closed
Market Cap: £5.2m

Income Statement

Earnings Waterfall
Tissue Regenix Group PLC

Income Statement
Tissue Regenix Group PLC

Rotate your device to view
Income Statement
Currency: USD
Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
0
1
0
1
0
1
0
1
0
Revenue
0
N/A
0
N/A
0
N/A
0
+55%
0
N/A
0
-35%
0
N/A
0
N/A
0
N/A
0
-88%
0
+67%
0
+900%
0
+240%
1
+140%
1
+46%
2
+39%
2
+30%
6
+198%
9
+47%
14
+51%
12
-15%
16
+32%
16
+1%
16
-2%
21
+33%
20
-6%
32
+60%
24
-23%
27
+9%
26
-2%
27
+2%
29
+6%
26
-9%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(1)
(1)
(3)
(4)
(7)
(6)
(9)
(9)
(9)
(12)
(11)
(18)
(13)
(14)
(13)
(13)
(15)
(15)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
1
+39%
1
-11%
1
-4%
3
+305%
5
+61%
7
+41%
6
-22%
7
+31%
8
+2%
7
-4%
10
+31%
8
-11%
14
+64%
11
-19%
13
+13%
13
+2%
14
+8%
14
-3%
11
-21%
Operating Income
Operating Expenses
(0)
(0)
(1)
(2)
(3)
(3)
(4)
(4)
(5)
(7)
(8)
(8)
(9)
(11)
(13)
(14)
(12)
(15)
(14)
(17)
(14)
(16)
(14)
(12)
(15)
(13)
(19)
(13)
(14)
(14)
(14)
(13)
(11)
Selling, General & Administrative
(0)
(0)
(1)
(1)
(3)
(2)
(4)
(2)
(5)
(3)
(8)
(5)
(9)
(7)
(13)
(10)
(12)
(12)
(14)
(14)
(14)
(13)
(14)
(11)
(15)
(13)
(19)
(13)
(14)
(14)
(14)
(13)
(11)
Research & Development
0
0
0
(1)
0
(1)
0
(2)
0
(3)
0
(3)
0
(4)
0
(4)
0
(2)
0
(2)
0
(2)
0
(1)
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(1)
0
(1)
0
(1)
0
(1)
0
0
0
0
0
0
0
0
0
Operating Income
(0)
N/A
(0)
+48%
(1)
-485%
(2)
-155%
(3)
-35%
(3)
-14%
(4)
-24%
(4)
-19%
(5)
-10%
(7)
-35%
(8)
-21%
(8)
-5%
(9)
-4%
(10)
-18%
(12)
-14%
(13)
-11%
(11)
+15%
(12)
-6%
(9)
+27%
(10)
-18%
(8)
+19%
(9)
-7%
(7)
+24%
(5)
+24%
(5)
-3%
(4)
+22%
(5)
-31%
(2)
+63%
(1)
+52%
(1)
+36%
(0)
+91%
0
N/A
(1)
N/A
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
(2)
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(1)
0
(0)
(0)
(7)
(9)
(0)
(0)
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
Pre-Tax Income
(2)
N/A
(0)
+95%
(4)
-3 642%
(6)
-26%
(3)
+54%
(3)
-14%
(3)
-18%
(4)
-15%
(4)
-12%
(6)
-41%
(8)
-22%
(8)
-7%
(8)
-4%
(10)
-18%
(11)
-14%
(13)
-10%
(11)
+13%
(13)
-21%
(10)
+23%
(11)
-7%
(8)
+23%
(9)
-12%
(7)
+21%
(13)
-71%
(15)
-19%
(5)
+66%
(7)
-32%
(3)
+58%
(2)
+26%
(2)
+10%
(1)
+45%
(1)
+45%
(2)
-204%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
1
1
2
1
1
1
1
1
1
1
0
0
0
0
0
(0)
(0)
0
Income from Continuing Operations
(2)
(0)
(4)
(5)
(2)
(3)
(3)
(4)
(4)
(6)
(7)
(8)
(8)
(10)
(11)
(11)
(10)
(12)
(9)
(10)
(8)
(9)
(7)
(12)
(14)
(5)
(7)
(3)
(2)
(2)
(1)
(1)
(2)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
Net Income (Common)
(2)
N/A
(0)
+90%
(4)
-1 817%
(5)
-23%
(2)
+57%
(3)
-14%
(3)
-19%
(4)
-9%
(4)
-11%
(6)
-44%
(7)
-23%
(8)
-10%
(8)
-3%
(9)
-20%
(11)
-15%
(11)
-4%
(9)
+17%
(11)
-22%
(9)
+20%
(10)
-11%
(8)
+22%
(9)
-10%
(7)
+24%
(12)
-84%
(14)
-21%
(5)
+67%
(6)
-33%
(3)
+58%
(2)
+26%
(2)
+14%
(1)
+36%
(1)
+35%
(1)
-92%
EPS (Diluted)
-0.02
N/A
0
N/A
-0.02
N/A
-0.01
+50%
0
N/A
-0.01
N/A
0
N/A
-0.01
N/A
0
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
-0.01
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.27
-2 600%
0
N/A
-0.07
N/A
-0.09
-29%
-0.04
+56%
-0.03
+25%
-0.03
N/A
-0.02
+33%
-0.01
+50%
-0.02
-100%