Property Franchise Group PLC
LSE:TPFG

Watchlist Manager
Property Franchise Group PLC Logo
Property Franchise Group PLC
LSE:TPFG
Watchlist
Price: 396.2755 GBX 0.58%
Market Cap: 252.6m GBX
Have any thoughts about
Property Franchise Group PLC?
Write Note

Income Statement

Earnings Waterfall
Property Franchise Group PLC

Revenue
27.3m GBP
Cost of Revenue
-5.4m GBP
Gross Profit
21.9m GBP
Operating Expenses
-12.6m GBP
Operating Income
9.3m GBP
Other Expenses
-1.9m GBP
Net Income
7.4m GBP

Income Statement
Property Franchise Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
4
N/A
4
+8%
5
+16%
6
+21%
7
+14%
8
+5%
8
+10%
9
+12%
10
+9%
11
+8%
11
+3%
11
-1%
11
+2%
11
-2%
11
-1%
17
+54%
24
+41%
26
+8%
27
+4%
27
+0%
27
+0%
Gross Profit
Cost of Revenue
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(4)
(6)
(6)
(6)
(5)
Gross Profit
4
N/A
4
+5%
5
+16%
6
+23%
7
+14%
7
+5%
8
+9%
8
+9%
9
+8%
10
+8%
10
+3%
10
-1%
10
+2%
10
-2%
10
0%
15
+49%
20
+35%
20
-1%
22
+7%
22
+1%
22
+1%
Operating Income
Operating Expenses
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
(5)
(8)
(13)
(13)
(12)
(12)
(13)
Selling, General & Administrative
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(6)
(5)
(6)
(6)
(6)
(5)
(8)
(11)
(14)
(11)
(12)
(11)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
0
0
(2)
0
(2)
0
(2)
Other Operating Expenses
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Operating Income
2
N/A
2
-4%
2
+31%
3
+25%
3
+14%
3
+10%
4
+11%
4
+17%
4
-11%
4
+13%
4
+5%
4
+2%
4
-9%
4
-1%
5
+20%
7
+52%
8
+4%
7
-1%
9
+25%
10
+4%
9
-4%
Pre-Tax Income
Interest Income Expense
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
1
0
0
0
0
0
0
(1)
(1)
0
0
0
0
Total Other Income
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1
N/A
1
-3%
2
+124%
2
+19%
3
+19%
3
+15%
3
+3%
4
+18%
4
+13%
4
-5%
4
+6%
4
+3%
4
-9%
4
-1%
5
+20%
6
+31%
6
+3%
7
+11%
9
+24%
9
+5%
9
-2%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(2)
(2)
(2)
Income from Continuing Operations
1
1
1
2
2
2
3
4
4
3
3
4
3
3
4
3
4
5
7
7
7
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Net Income (Common)
1
N/A
1
+3%
2
+129%
2
+19%
2
+20%
2
+15%
3
+21%
4
+21%
4
+0%
3
-10%
3
+4%
4
+3%
3
-9%
3
+0%
4
+16%
3
-18%
3
+12%
5
+30%
7
+60%
7
+2%
7
+0%
EPS (Diluted)
0.04
N/A
0.02
-50%
0.07
+250%
0.08
+14%
0.09
+13%
0.1
+11%
0.13
+30%
0.14
+8%
0.14
N/A
0.13
-7%
0.13
N/A
0.14
+8%
0.12
-14%
0.12
N/A
0.14
+17%
0.12
-14%
0.12
N/A
0.14
+17%
0.22
+57%
0.23
+5%
0.22
-4%

See Also

Discover More