Property Franchise Group PLC
LSE:TPFG

Watchlist Manager
Property Franchise Group PLC Logo
Property Franchise Group PLC
LSE:TPFG
Watchlist
Price: 505.8 GBX 0.36%
Market Cap: £322.4m

Income Statement

Earnings Waterfall
Property Franchise Group PLC

Income Statement
Property Franchise Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
Revenue
4
N/A
4
+8%
5
+16%
6
+21%
7
+14%
8
+5%
8
+10%
9
+12%
10
+9%
11
+8%
11
+3%
11
-1%
11
+2%
11
-2%
11
-1%
17
+54%
24
+41%
26
+8%
27
+4%
27
+0%
27
+0%
41
+50%
67
+64%
81
+20%
Gross Profit
Cost of Revenue
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(4)
(6)
(6)
(6)
(5)
(12)
(22)
(27)
Gross Profit
4
N/A
4
+6%
5
+16%
6
+23%
7
+14%
7
+5%
8
+9%
8
+9%
9
+8%
10
+8%
10
+3%
10
-1%
10
+2%
10
-2%
10
0%
15
+49%
20
+35%
20
-1%
22
+7%
22
+1%
22
+1%
29
+34%
45
+53%
54
+19%
Operating Income
Operating Expenses
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
(5)
(8)
(13)
(13)
(12)
(12)
(13)
(17)
(27)
(31)
Selling, General & Administrative
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(6)
(5)
(6)
(6)
(6)
(5)
(8)
(11)
(14)
(11)
(12)
(11)
(17)
(22)
(31)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
0
0
(2)
0
(2)
0
(2)
0
(5)
0
Other Operating Expenses
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
Operating Income
2
N/A
2
-4%
2
+31%
3
+25%
3
+14%
3
+10%
4
+11%
4
+17%
4
-11%
4
+13%
4
+5%
4
+2%
4
-9%
4
-1%
5
+20%
7
+52%
8
+4%
7
-1%
9
+25%
10
+4%
9
-4%
12
+30%
18
+49%
23
+26%
Pre-Tax Income
Interest Income Expense
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
0
Non-Reccuring Items
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
1
0
0
0
0
0
0
(1)
(1)
0
0
0
0
(2)
(3)
(1)
Total Other Income
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
1
N/A
1
-3%
2
+124%
2
+19%
3
+19%
3
+15%
3
+3%
4
+18%
4
+13%
4
-5%
4
+6%
4
+3%
4
-9%
4
-1%
5
+20%
6
+31%
6
+3%
7
+11%
9
+24%
9
+5%
9
-2%
10
+7%
14
+48%
22
+51%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(4)
(6)
Income from Continuing Operations
1
1
1
2
2
2
3
4
4
3
3
4
3
3
4
3
4
5
7
7
7
8
10
16
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
Net Income (Common)
1
N/A
1
+3%
2
+129%
2
+19%
2
+20%
2
+15%
3
+21%
4
+21%
4
+0%
3
-10%
3
+4%
4
+4%
3
-9%
3
+0%
4
+16%
3
-18%
3
+12%
5
+30%
7
+60%
7
+2%
7
+0%
8
+5%
10
+31%
16
+56%
EPS (Diluted)
0.03
N/A
0.02
-33%
0.07
+250%
0.08
+14%
0.09
+12%
0.1
+11%
0.13
+30%
0.14
+8%
0.14
N/A
0.13
-7%
0.13
N/A
0.14
+8%
0.12
-14%
0.12
N/A
0.14
+17%
0.12
-14%
0.12
N/A
0.14
+17%
0.22
+57%
0.23
+5%
0.22
-4%
0.14
-36%
0.18
+29%
0.25
+39%