Team17 Group PLC
LSE:TM17

Watchlist Manager
Team17 Group PLC Logo
Team17 Group PLC
LSE:TM17
Watchlist
Price: 264 GBX 10% Market Closed
Market Cap: 385m GBX

Intrinsic Value

The intrinsic value of one TM17 stock under the Base Case scenario is 307.86 GBX. Compared to the current market price of 264 GBX, Team17 Group PLC is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TM17 Intrinsic Value
307.86 GBX
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Team17 Group PLC

TM17
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TM17 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Team17 Group PLC
LSE:TM17
UK
Media
Market Cap
384.9m GBX
IPO
May 23, 2018
UK
Media
Market Cap
384.9m GBX
IPO
May 23, 2018
Price
gbxfalse
EPS
ÂŁfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TM17?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Team17 Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Team17 Group PLC

Current Assets 90.9m
Cash & Short-Term Investments 54.3m
Receivables 35.4m
Other Current Assets 1.1m
Non-Current Assets 206.6m
Long-Term Investments 721k
PP&E 4.1m
Intangibles 201.7m
Efficiency

Free Cash Flow Analysis
Team17 Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Team17 Group PLC

Revenue
170.1m GBP
Cost of Revenue
-105.2m GBP
Gross Profit
64.8m GBP
Operating Expenses
-56.5m GBP
Operating Income
8.3m GBP
Other Expenses
-8.6m GBP
Net Income
-294k GBP
Fundamental Scores

TM17 Profitability Score
Profitability Due Diligence

Team17 Group PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
56/100
Profitability
Score

Team17 Group PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

TM17 Solvency Score
Solvency Due Diligence

Team17 Group PLC's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
97/100
Solvency
Score

Team17 Group PLC's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TM17 Price Targets Summary
Team17 Group PLC

Wall Street analysts forecast TM17 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TM17 is 357.7 GBX with a low forecast of 299.82 GBX and a high forecast of 420 GBX.

Lowest
Price Target
299.82 GBX
14% Upside
Average
Price Target
357.7 GBX
35% Upside
Highest
Price Target
420 GBX
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Team17 Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for TM17 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TM17 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TM17 stock?

The intrinsic value of one TM17 stock under the Base Case scenario is 307.86 GBX.

Is TM17 stock undervalued or overvalued?

Compared to the current market price of 264 GBX, Team17 Group PLC is Undervalued by 14%.

Back to Top