Team17 Group PLC
LSE:TM17

Watchlist Manager
Team17 Group PLC Logo
Team17 Group PLC
LSE:TM17
Watchlist
Price: 222 GBX -0.89% Market Closed
Market Cap: 319.5m GBX
Have any thoughts about
Team17 Group PLC?
Write Note

Income Statement

Earnings Waterfall
Team17 Group PLC

Revenue
170.1m GBP
Cost of Revenue
-105.2m GBP
Gross Profit
64.8m GBP
Operating Expenses
-56.5m GBP
Operating Income
8.3m GBP
Other Expenses
-8.6m GBP
Net Income
-294k GBP

Income Statement
Team17 Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
58
N/A
62
+6%
70
+14%
83
+18%
84
+2%
110
+30%
91
-17%
129
+42%
137
+7%
154
+12%
159
+3%
170
+7%
Gross Profit
Cost of Revenue
(30)
(32)
(37)
(44)
(43)
(56)
(45)
(65)
(68)
(80)
(89)
(105)
Gross Profit
28
N/A
30
+5%
33
+11%
39
+20%
41
+5%
54
+31%
46
-15%
64
+40%
70
+10%
74
+7%
70
-6%
65
-7%
Operating Income
Operating Expenses
(9)
(11)
(11)
(13)
(14)
(19)
(16)
(28)
(36)
(46)
(36)
(57)
Selling, General & Administrative
(9)
(8)
(11)
(11)
(14)
(17)
(12)
(27)
(15)
(46)
(27)
(57)
Research & Development
0
0
0
0
0
(1)
0
0
0
0
0
0
Depreciation & Amortization
0
(2)
0
(2)
0
0
(4)
0
(21)
0
(15)
0
Other Operating Expenses
0
0
0
0
0
(0)
0
(0)
(0)
0
5
0
Operating Income
19
N/A
19
+0%
22
+16%
26
+19%
27
+3%
35
+30%
29
-16%
36
+22%
33
-7%
29
-14%
33
+16%
8
-75%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
0
(0)
(1)
(4)
(3)
0
(0)
Non-Reccuring Items
(0)
0
0
0
0
0
0
0
(1)
0
(33)
(5)
Total Other Income
0
(0)
0
0
0
1
(0)
0
(0)
0
(1)
0
Pre-Tax Income
19
N/A
19
+1%
22
+16%
26
+18%
27
+2%
34
+28%
29
-16%
34
+16%
29
-15%
26
-11%
(1)
N/A
3
N/A
Net Income
Tax Provision
(3)
(3)
(3)
(4)
(5)
(6)
(5)
(6)
(5)
(5)
(3)
(3)
Income from Continuing Operations
16
17
19
22
22
28
24
28
23
20
(4)
(0)
Net Income (Common)
16
N/A
17
+1%
19
+13%
22
+16%
22
+1%
28
+28%
24
-16%
21
-10%
23
+9%
20
-14%
(4)
N/A
(0)
+92%
EPS (Diluted)
0.14
N/A
0.13
-7%
0.15
+15%
0.17
+13%
0.17
N/A
0.22
+29%
0.18
-18%
0.15
-17%
0.16
+7%
0.14
-13%
-0.03
N/A
0
N/A

See Also

Discover More