System1 Group PLC
LSE:SYS1

Watchlist Manager
System1 Group PLC Logo
System1 Group PLC
LSE:SYS1
Watchlist
Price: 455 GBX 2.25% Market Closed
Market Cap: 57.7m GBX

Relative Value

The Relative Value of one SYS1 stock under the Base Case scenario is 718.48 GBX. Compared to the current market price of 455 GBX, System1 Group PLC is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYS1 Relative Value
Base Case
718.48 GBX
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
33
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
Forward
1.5
vs History
53
vs Industry
19
Median 3Y
28.7
Median 5Y
19.9
Industry
17.5
Forward
16.7
vs History
30
vs Industry
22
Median 3Y
11.3
Median 5Y
9.6
Industry
10.8
vs History
20
vs Industry
17
Median 3Y
12.9
Median 5Y
10.9
Industry
15.7
vs History
33
vs Industry
9
Median 3Y
4
Median 5Y
3.9
Industry
1.7
vs History
33
vs Industry
35
Median 3Y
1.2
Median 5Y
1
Industry
1.5
Forward
1.3
vs History
33
vs Industry
49
Median 3Y
1.4
Median 5Y
1.2
Industry
3.2
vs History
69
vs Industry
23
Median 3Y
12.1
Median 5Y
10.8
Industry
8.5
Forward
7.7
vs History
65
vs Industry
24
Median 3Y
17
Median 5Y
14.7
Industry
12.2
Forward
9.7
vs History
31
vs Industry
23
Median 3Y
9.7
Median 5Y
7.2
Industry
10.2
vs History
31
vs Industry
23
Median 3Y
13.2
Median 5Y
8.7
Industry
13
vs History
22
vs Industry
4
Median 3Y
6.5
Median 5Y
4.5
Industry
1.4

Multiples Across Competitors

SYS1 Competitors Multiples
System1 Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
System1 Group PLC
LSE:SYS1
57.7m GBP 1.6 18.2 8.4 10.5
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.4 13.4 7.2 9.8
US
Omnicom Group Inc
NYSE:OMC
14.6B USD 0.9 10.1 6.7 7.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
100.1B CNY 8 19.3 17.7 17.7
UK
Informa PLC
LSE:INF
9.5B GBP 2.7 31.9 10.5 16.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 18.6 6.2 7.3
UK
WPP PLC
LSE:WPP
6B GBP 0.4 11.1 4.9 6.7
JP
Dentsu Group Inc
TSE:4324
777.5B JPY 0.6 -4 3.7 6.2
JP
GMO AD Partners Inc
TSE:4784
681B JPY 52.4 -140 553.4 2 252.7 4 840.8
JP
CyberAgent Inc
TSE:4751
603.4B JPY 0.7 27.7 8.7 10.8
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.6 3.9 11.5
P/E Multiple
Earnings Growth PEG
UK
System1 Group PLC
LSE:SYS1
Average P/E: 18.1
18.2
47%
0.4
FR
Publicis Groupe SA
PAR:PUB
13.4
10%
1.3
US
Omnicom Group Inc
NYSE:OMC
10.1
8%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.3
9%
2.1
UK
Informa PLC
LSE:INF
31.9
46%
0.7
US
Interpublic Group of Companies Inc
NYSE:IPG
18.6
18%
1
UK
WPP PLC
LSE:WPP
11.1
-28%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4 N/A N/A
JP
GMO AD Partners Inc
TSE:4784
Negative Multiple: -140 553.4 N/A N/A
JP
CyberAgent Inc
TSE:4751
27.7
26%
1.1
FR
JCDecaux SA
OTC:JCDXF
12.6
6%
2.1