STM Group PLC
LSE:STM

Watchlist Manager
STM Group PLC Logo
STM Group PLC
LSE:STM
Watchlist
Price: 61.5 GBX Market Closed
Market Cap: 35.9m GBX

Relative Value

STM doesn't have a meaningful market cap.

The Relative Value of one STM stock under the Base Case scenario is 133.1 GBX. Compared to the current market price of 61.5 GBX, STM Group PLC is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STM Relative Value
Base Case
133.1 GBX
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
72
Median 3Y
1.2
Median 5Y
0.8
Industry
3.3
Forward
1.2
vs History
17
vs Industry
20
Median 3Y
24.5
Median 5Y
20.5
Industry
15.6
Forward
19.3
vs History
17
vs Industry
22
Median 3Y
13.6
Median 5Y
11.4
Industry
10.2
vs History
28
vs Industry
8
Median 3Y
55.1
Median 5Y
55.1
Industry
12
vs History
0
vs Industry
48
Median 3Y
1
Median 5Y
0.5
Industry
1.4
vs History
7
vs Industry
77
Median 3Y
0.7
Median 5Y
0.2
Industry
5
Forward
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
14
vs Industry
57
Median 3Y
4.8
Median 5Y
1
Industry
14.2
Forward
3.7
vs History
17
vs Industry
43
Median 3Y
8.8
Median 5Y
1.7
Industry
14.9
Forward
5.7
vs History
20
vs Industry
36
Median 3Y
8
Median 5Y
6.6
Industry
12.7
vs History
9
vs Industry
30
Median 3Y
10.7
Median 5Y
3.2
Industry
13.6
vs History
7
vs Industry
67
Median 3Y
0.4
Median 5Y
0.1
Industry
1

Multiples Across Competitors

STM Competitors Multiples
STM Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IM
STM Group PLC
LSE:STM
35.9m GBP 1.2 24.5 4.8 8.8
US
Blackstone Inc
NYSE:BX
192.3B USD 14.6 71 30.6 30.8
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
120B USD 6.7 53.1 376.3 376.3
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.8 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
89.2B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.1B CAD 24.7 43.5 46.6 47.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.7 43.5 46.6 47.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.1B EUR 23.5 41.4 44.4 45.1
US
Bank of New York Mellon Corp
NYSE:BK
83B USD 4.2 16.6 77.9 0
LU
Reinet Investments SCA
JSE:RNI
80.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IM
STM Group PLC
LSE:STM
Average EV/EBITDA: 73.2
4.8
N/A N/A
US
Blackstone Inc
NYSE:BX
30.6
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
376.3
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.4
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IM
STM Group PLC
LSE:STM
Average EV/EBIT: 74.5
8.8
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.3
126%
3
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.1
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A