Sportech PLC
LSE:SPO

Watchlist Manager
Sportech PLC Logo
Sportech PLC
LSE:SPO
Watchlist
Price: 84 GBX 12.15%
Market Cap: 8.2m GBX
Have any thoughts about
Sportech PLC?
Write Note

Income Statement

Earnings Waterfall
Sportech PLC

Revenue
27m GBP
Cost of Revenue
-12m GBP
Gross Profit
15m GBP
Operating Expenses
-13.9m GBP
Operating Income
1.1m GBP
Other Expenses
-454k GBP
Net Income
667k GBP

Income Statement
Sportech PLC

Rotate your device to view
Income Statement
Currency: GBP
Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Jan-2006 Jul-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
256
N/A
330
+29%
427
+29%
497
+16%
497
0%
491
-1%
267
-46%
61
-77%
59
-3%
60
+1%
68
+14%
72
+6%
68
-6%
65
-4%
61
-6%
71
+17%
100
+40%
118
+18%
119
+0%
108
-9%
104
-3%
110
+6%
109
-2%
104
-4%
103
-2%
100
-2%
84
-16%
65
-23%
64
-2%
66
+4%
64
-3%
63
-1%
65
+2%
65
+0%
41
-37%
17
-57%
21
+20%
23
+10%
22
-4%
26
+18%
27
+4%
Gross Profit
Cost of Revenue
(200)
(276)
(372)
(440)
(442)
(440)
(221)
(17)
(16)
(16)
(17)
(17)
(15)
(15)
(14)
(25)
(50)
(65)
(66)
(60)
(58)
(61)
(60)
(58)
(59)
(58)
(55)
(20)
(2)
(19)
(18)
(18)
(19)
(18)
(12)
(9)
(10)
(11)
(11)
(12)
(12)
Gross Profit
56
N/A
55
-2%
55
+1%
57
+3%
55
-4%
51
-7%
46
-10%
44
-5%
43
-3%
44
+3%
51
+16%
55
+8%
52
-4%
50
-4%
47
-6%
46
-2%
50
+9%
54
+6%
52
-2%
48
-9%
46
-3%
49
+6%
49
-1%
46
-5%
44
-5%
42
-4%
29
-32%
45
+57%
62
+37%
48
-22%
46
-3%
46
-1%
46
+0%
47
+2%
28
-40%
9
-69%
11
+21%
11
+9%
11
-5%
14
+30%
15
+6%
Operating Income
Operating Expenses
(44)
(44)
(40)
(40)
(39)
(34)
(28)
(25)
(25)
(25)
(31)
(35)
(34)
(37)
(37)
(35)
(38)
(39)
(38)
(35)
(34)
(38)
(38)
(61)
(46)
(34)
(30)
(43)
(81)
(46)
(64)
(45)
(46)
(48)
(37)
(15)
(9)
(11)
(13)
(14)
(14)
Selling, General & Administrative
(35)
(35)
(35)
(40)
(39)
(34)
(29)
(25)
(25)
(25)
(29)
(32)
(31)
(31)
(29)
(29)
(30)
(29)
(27)
(24)
(29)
(25)
(73)
(23)
(19)
(26)
(13)
(36)
(81)
(42)
(62)
(41)
(40)
(40)
(30)
(11)
(8)
(13)
(13)
(11)
(10)
Depreciation & Amortization
(9)
(9)
0
0
0
0
0
0
0
(0)
(2)
(3)
(3)
(7)
(8)
(6)
(8)
(10)
(11)
(11)
0
(13)
0
(38)
0
(9)
0
(7)
0
(5)
(2)
(5)
(6)
(8)
(7)
(5)
(3)
(2)
(2)
(3)
(4)
Other Operating Expenses
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
35
0
(27)
0
(17)
0
0
0
0
0
0
0
0
0
3
4
2
0
(0)
Operating Income
13
N/A
11
-15%
16
+44%
17
+8%
16
-2%
17
+5%
18
+2%
18
+5%
17
-6%
19
+8%
20
+6%
20
+2%
19
-7%
13
-31%
10
-19%
12
+11%
13
+10%
15
+15%
14
-3%
13
-8%
12
-9%
12
-3%
11
-5%
(15)
N/A
(2)
+85%
8
N/A
(2)
N/A
2
N/A
(20)
N/A
1
N/A
(18)
N/A
1
N/A
0
-82%
(1)
N/A
(9)
-956%
(7)
+23%
2
N/A
0
-82%
(2)
N/A
0
N/A
1
+405%
Pre-Tax Income
Interest Income Expense
(8)
(7)
(7)
(7)
(8)
(8)
(7)
(6)
(6)
(7)
(7)
(6)
(5)
(5)
(5)
(6)
(6)
(5)
(5)
(7)
(6)
(3)
(4)
(1)
(2)
(3)
(3)
(3)
(1)
(3)
(0)
0
0
(0)
(1)
(0)
0
0
0
0
(0)
Non-Reccuring Items
(2)
(1)
(1)
(1)
(3)
(16)
(14)
(3)
(3)
(0)
(2)
(7)
(6)
(25)
(32)
(10)
(3)
(1)
(2)
(3)
(3)
(3)
85
(2)
(96)
6
4
64
87
(21)
(5)
(4)
(5)
(7)
(6)
(5)
(5)
(1)
(1)
(1)
(1)
Gain/Loss on Disposition of Assets
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(2)
(2)
(0)
(2)
(1)
0
(0)
2
0
(2)
0
0
0
(0)
(0)
0
0
0
0
0
0
0
Pre-Tax Income
6
N/A
4
-39%
8
+120%
8
+6%
5
-37%
(6)
N/A
(3)
+53%
9
N/A
8
-10%
12
+41%
11
-3%
7
-37%
7
+3%
(17)
N/A
(28)
-65%
(6)
+79%
4
N/A
8
+116%
8
-6%
1
-83%
1
-46%
5
+643%
90
+1 638%
(20)
N/A
(100)
-400%
10
N/A
1
-90%
64
+6 261%
64
+1%
(23)
N/A
(23)
-1%
(3)
+89%
(5)
-69%
(8)
-87%
(15)
-78%
(12)
+20%
(3)
+78%
(0)
+91%
(2)
-830%
(1)
+59%
(0)
+53%
Net Income
Tax Provision
(2)
(4)
(4)
(3)
(2)
1
0
(2)
(2)
(4)
(3)
(2)
(2)
5
6
(0)
(2)
(3)
(3)
(1)
(0)
(2)
(20)
(1)
14
(3)
1
(17)
(17)
0
0
(2)
(2)
(6)
(6)
1
1
(0)
0
(0)
(0)
Income from Continuing Operations
3
(0)
4
6
4
(6)
(3)
8
6
8
8
5
5
(12)
(22)
(6)
2
5
5
1
0
3
70
(21)
(86)
7
2
47
47
(23)
(23)
(5)
(6)
(14)
(21)
(11)
(2)
(0)
(2)
(1)
(1)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3
N/A
(0)
N/A
4
N/A
6
+40%
4
-38%
(6)
N/A
4
N/A
14
+271%
6
-55%
8
+29%
8
-2%
5
-35%
5
+4%
(12)
N/A
(22)
-77%
(6)
+71%
2
N/A
5
+189%
5
-4%
1
-74%
1
-62%
3
+580%
71
+1 991%
(21)
N/A
(86)
-305%
7
N/A
4
-34%
13
+197%
8
-38%
(24)
N/A
(22)
+10%
(3)
+87%
(4)
-36%
(14)
-272%
(23)
-61%
(13)
+45%
25
N/A
35
+40%
10
-72%
0
-98%
1
+292%
EPS (Diluted)
0.06
N/A
0
N/A
0.06
N/A
0.09
+50%
0.06
-33%
-0.1
N/A
0.06
N/A
0.22
+267%
0.1
-55%
0.13
+30%
0.07
-46%
0.05
-29%
0.06
+20%
-0.12
N/A
-0.15
-25%
-0.04
+73%
0.01
N/A
0.02
+100%
0.02
N/A
0
N/A
0
N/A
0.02
N/A
0.35
+1 650%
-0.1
N/A
-0.42
-320%
0.03
N/A
0.01
-67%
0.06
+500%
0.04
-33%
-0.12
N/A
-0.12
N/A
-0.03
+75%
-0.03
N/A
-0.08
-167%
-0.11
-38%
-0.67
-509%
0.13
N/A
2.03
+1 462%
0.97
-52%
0.01
-99%
0.06
+500%

See Also

Discover More