Senior PLC
LSE:SNR

Watchlist Manager
Senior PLC Logo
Senior PLC
LSE:SNR
Watchlist
Price: 144 GBX 0.42% Market Closed
Market Cap: 603.3m GBX
Have any thoughts about
Senior PLC?
Write Note

Relative Value

The Relative Value of one SNR stock under the Base Case scenario is 368.15 GBX. Compared to the current market price of 144 GBX, Senior PLC is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNR Relative Value
Base Case
368.15 GBX
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
83
Median 3Y
0.8
Median 5Y
0.7
Industry
3.6
Forward
0.6
vs History
57
vs Industry
43
Median 3Y
24
Median 5Y
21.6
Industry
32.9
Forward
23.3
vs History
63
vs Industry
35
Median 3Y
14.2
Median 5Y
12
Industry
20.8
vs History
30
vs Industry
12
Median 3Y
-8.3
Median 5Y
3.5
Industry
26.8
vs History
50
vs Industry
67
Median 3Y
1.5
Median 5Y
1.3
Industry
3.3
vs History
73
vs Industry
80
Median 3Y
1
Median 5Y
0.9
Industry
3.6
Forward
0.8
vs History
vs Industry
70
Median 3Y
0
Median 5Y
0
Industry
12.2
vs History
57
vs Industry
55
Median 3Y
10.3
Median 5Y
9.7
Industry
19.6
Forward
8.5
vs History
52
vs Industry
35
Median 3Y
25
Median 5Y
23
Industry
26
Forward
14.4
vs History
63
vs Industry
32
Median 3Y
17.3
Median 5Y
15.6
Industry
23.2
vs History
34
vs Industry
6
Median 3Y
46.2
Median 5Y
30.8
Industry
32.9
vs History
52
vs Industry
67
Median 3Y
1.1
Median 5Y
1.1
Industry
2.3

Multiples Across Competitors

SNR Competitors Multiples
Senior PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Senior PLC
LSE:SNR
604m GBP 0.6 19.9 9.4 22.5
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3
EV/EBITDA Multiple
EBITDA Growth
UK
Senior PLC
LSE:SNR
Average EV/EBITDA: 16.9
9.4
58%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
Raytheon Technologies Corp
NYSE:RTX
18.4
98%
US
RTX Corp
LSE:0R2N
18.4
98%
US
Lockheed Martin Corp
NYSE:LMT
14
8%
NL
Airbus SE
PAR:AIR
16.2
78%
US
Boeing Co
NYSE:BA
Negative Multiple: -31.4
853%
FR
Safran SA
PAR:SAF
18
54%
US
General Dynamics Corp
NYSE:GD
14.9
38%
US
Northrop Grumman Corp
NYSE:NOC
19.7
66%
US
TransDigm Group Inc
NYSE:TDG
23.3
46%
EV/EBIT Multiple
EBIT Growth
UK
Senior PLC
LSE:SNR
Average EV/EBIT: 24.8
22.5
137%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.1
240%
US
RTX Corp
LSE:0R2N
31.1
240%
US
Lockheed Martin Corp
NYSE:LMT
16.4
9%
NL
Airbus SE
PAR:AIR
25.6
114%
US
Boeing Co
NYSE:BA
Negative Multiple: -23 N/A
FR
Safran SA
PAR:SAF
24.8
78%
US
General Dynamics Corp
NYSE:GD
17.7
46%
US
Northrop Grumman Corp
NYSE:NOC
29
98%
US
TransDigm Group Inc
NYSE:TDG
25.3
33%

See Also

Discover More
Back to Top