Senior PLC
LSE:SNR

Watchlist Manager
Senior PLC Logo
Senior PLC
LSE:SNR
Watchlist
Price: 254 GBX 11.4%
Market Cap: 1.1B GBP

Relative Value

The Relative Value of one SNR stock under the Base Case scenario is 323 GBX. Compared to the current market price of 254 GBX, Senior PLC is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNR Relative Value
Base Case
323 GBX
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SNR Competitors Multiples
Senior PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Senior PLC
LSE:SNR
1B GBP 0 -1.3 0 0
US
Raytheon Technologies Corp
NYSE:RTX
264.8B USD 3.1 40.2 22.9 34.5
US
RTX Corp
LSE:0R2N
264.4B USD 3.1 40.1 22.9 34.5
NL
Airbus SE
PAR:AIR
164.4B EUR 2.3 32.5 19.3 29.2
US
Boeing Co
NYSE:BA
190B USD 2.4 -18.7 -32.6 -25.1
FR
Safran SA
PAR:SAF
133.2B EUR 4.5 30.4 22.1 28.8
UK
Rolls-Royce Holdings PLC
LSE:RR
107.4B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
134.8B USD 1.8 32.1 19.4 24.6
US
General Dynamics Corp
NYSE:GD
98.5B USD 1.9 23.4 16.9 19.8
DE
Rheinmetall AG
XETRA:RHM
83B EUR 7.6 99.1 42.9 56.9
US
Northrop Grumman Corp
NYSE:NOC
94.8B USD 2.3 23.6 19.4 26.4
P/E Multiple
Earnings Growth PEG
UK
Senior PLC
LSE:SNR
Average P/E: 35.7
Negative Multiple: -1.3
25%
N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.2
29%
1.4
US
RTX Corp
LSE:0R2N
40.1
28%
1.4
NL
Airbus SE
PAR:AIR
32.5
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.7 N/A N/A
FR
Safran SA
PAR:SAF
30.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
0.2
8%
0
US
Lockheed Martin Corp
NYSE:LMT
32.1
11%
2.9
US
General Dynamics Corp
NYSE:GD
23.4
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
99.1
60%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.6
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Senior PLC
LSE:SNR
Average EV/EBITDA: 20.6
0
6%
0
US
Raytheon Technologies Corp
NYSE:RTX
22.9
18%
1.3
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
NL
Airbus SE
PAR:AIR
19.3
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -32.6 N/A N/A
FR
Safran SA
PAR:SAF
22.1
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.4
10%
1.9
US
General Dynamics Corp
NYSE:GD
16.9
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
42.9
41%
1
US
Northrop Grumman Corp
NYSE:NOC
19.4
6%
3.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Senior PLC
LSE:SNR
Average EV/EBIT: 28.3
0
23%
0
US
Raytheon Technologies Corp
NYSE:RTX
34.5
31%
1.1
US
RTX Corp
LSE:0R2N
34.5
31%
1.1
NL
Airbus SE
PAR:AIR
29.2
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.1 N/A N/A
FR
Safran SA
PAR:SAF
28.8
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.6
12%
2.1
US
General Dynamics Corp
NYSE:GD
19.8
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
56.9
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
26.4
7%
3.8