Smith & Nephew PLC
LSE:SN

Watchlist Manager
Smith & Nephew PLC Logo
Smith & Nephew PLC
LSE:SN
Watchlist
Price: 970.2 GBX 0.75%
Market Cap: 8.5B GBX
Have any thoughts about
Smith & Nephew PLC?
Write Note

Income Statement

Earnings Waterfall
Smith & Nephew PLC

Revenue
5.6B USD
Cost of Revenue
-1.7B USD
Gross Profit
3.9B USD
Operating Expenses
-3.2B USD
Operating Income
696m USD
Other Expenses
-391m USD
Net Income
305m USD

Income Statement
Smith & Nephew PLC

Rotate your device to view
Income Statement
Currency: USD
Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Apr-2010 Jul-2010 Oct-2010 Dec-2010 Apr-2011 Jul-2011 Oct-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jul-2021 Dec-2021 Jul-2022 Dec-2022 Jul-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 536
N/A
3 723
+5%
3 808
+2%
3 801
0%
3 755
-1%
3 681
-2%
3 666
0%
3 772
+3%
3 902
+3%
3 935
+1%
3 961
+1%
3 962
+0%
4 022
+2%
4 140
+3%
4 231
+2%
4 270
+1%
4 294
+1%
4 246
-1%
4 166
-2%
4 137
-1%
4 133
0%
4 178
+1%
4 253
+2%
4 351
+2%
4 349
0%
4 422
+2%
4 543
+3%
4 617
+2%
2 440
-47%
4 904
+101%
4 949
+1%
5 138
+4%
4 688
-9%
4 560
-3%
5 124
+12%
5 212
+2%
5 213
+0%
5 215
+0%
5 349
+3%
5 549
+4%
5 642
+2%
Gross Profit
Cost of Revenue
(1 057)
(1 105)
(1 108)
(1 077)
(1 053)
(1 019)
(991)
(1 030)
(1 054)
(1 048)
(1 047)
(1 031)
(1 051)
(1 093)
(1 129)
(1 140)
(1 135)
(1 113)
(1 076)
(1 070)
(1 066)
(1 073)
(1 084)
(1 087)
(1 086)
(1 086)
(1 118)
(1 127)
(653)
(1 294)
(1 293)
(1 326)
(1 336)
(1 375)
(1 556)
(1 507)
(1 510)
(1 510)
(1 603)
(1 627)
(1 747)
Gross Profit
2 479
N/A
2 618
+6%
2 700
+3%
2 724
+1%
2 702
-1%
2 662
-1%
2 675
+0%
2 742
+3%
2 848
+4%
2 887
+1%
2 914
+1%
2 931
+1%
2 971
+1%
3 047
+3%
3 102
+2%
3 130
+1%
3 159
+1%
3 133
-1%
3 090
-1%
3 067
-1%
3 067
N/A
3 105
+1%
3 169
+2%
3 264
+3%
3 263
0%
3 336
+2%
3 425
+3%
3 490
+2%
1 787
-49%
3 610
+102%
3 656
+1%
3 812
+4%
3 352
-12%
3 185
-5%
3 568
+12%
3 705
+4%
3 703
0%
3 705
+0%
3 746
+1%
3 922
+5%
3 895
-1%
Operating Income
Operating Expenses
(1 836)
(1 947)
(2 026)
(2 007)
(2 055)
(2 000)
(1 962)
(2 019)
(2 044)
(2 065)
(2 072)
(2 011)
(2 060)
(2 117)
(2 187)
(2 268)
(2 292)
(2 282)
(2 243)
(2 221)
(2 237)
(2 275)
(2 326)
(2 454)
(2 413)
(2 471)
(2 553)
(2 525)
(1 337)
(2 600)
(2 638)
(2 786)
(2 744)
(2 673)
(2 822)
(2 985)
(2 976)
(3 067)
(3 150)
(3 190)
(3 199)
Selling, General & Administrative
(1 668)
(1 770)
(1 839)
(1 825)
(1 826)
(1 798)
(1 803)
(1 864)
(1 887)
(1 904)
(1 913)
(1 860)
(1 904)
(1 957)
(2 022)
(2 101)
(2 122)
(2 113)
(2 077)
(2 050)
(2 036)
(2 036)
(2 046)
(2 103)
(2 110)
(2 154)
(2 221)
(2 099)
(1 164)
(2 187)
(2 252)
(2 314)
(2 260)
(2 160)
(2 254)
(2 438)
(2 362)
(2 555)
(2 647)
(2 646)
(2 697)
Research & Development
(143)
(149)
(157)
(152)
(152)
(149)
(145)
(155)
(157)
(161)
(159)
(151)
(156)
(160)
(165)
(167)
(170)
(169)
(166)
(171)
(180)
(196)
(215)
(231)
(235)
(241)
(239)
(235)
(116)
(237)
(269)
(268)
(301)
(279)
(330)
(310)
(359)
(300)
(337)
(299)
(310)
Depreciation & Amortization
(25)
(28)
(30)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
(43)
(65)
0
(68)
(76)
(93)
(191)
(57)
(176)
(117)
(204)
(183)
(234)
(238)
(237)
(255)
(212)
(166)
(245)
(192)
Other Operating Expenses
0
0
0
(30)
(77)
(53)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(120)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
643
N/A
671
+4%
674
+0%
717
+6%
647
-10%
662
+2%
713
+8%
723
+1%
804
+11%
822
+2%
842
+2%
920
+9%
911
-1%
930
+2%
915
-2%
862
-6%
867
+1%
851
-2%
847
0%
846
0%
830
-2%
830
N/A
843
+2%
810
-4%
850
+5%
865
+2%
872
+1%
965
+11%
450
-53%
1 010
+124%
1 018
+1%
1 026
+1%
608
-41%
512
-16%
746
+46%
720
-3%
727
+1%
638
-12%
596
-7%
732
+23%
696
-5%
Pre-Tax Income
Interest Income Expense
(48)
(61)
(64)
(65)
(59)
(53)
(46)
(38)
(32)
(25)
(19)
(15)
(13)
(12)
(11)
(8)
(8)
(7)
2
6
7
10
4
3
0
(4)
(8)
(22)
(23)
(52)
(67)
(43)
(39)
(37)
(25)
(65)
(91)
(207)
(238)
(128)
(127)
Non-Reccuring Items
(135)
(137)
(73)
(87)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(35)
(55)
0
(19)
(90)
(119)
(216)
(78)
(147)
(108)
(211)
(217)
(217)
(207)
(60)
(56)
(196)
(113)
(313)
(218)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
251
251
251
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
1
2
(1)
(4)
(6)
(10)
(21)
(20)
(19)
(17)
(16)
(15)
(15)
(14)
(13)
(17)
(16)
(16)
(11)
243
(9)
(11)
(11)
(12)
(12)
(11)
(13)
(8)
(30)
(20)
(29)
(26)
(12)
(11)
(9)
(13)
0
(3)
(1)
(19)
Pre-Tax Income
464
N/A
474
+2%
539
+14%
564
+5%
584
+4%
603
+3%
657
+9%
664
+1%
752
+13%
778
+3%
806
+4%
889
+10%
883
-1%
903
+2%
890
-1%
841
-6%
842
+0%
1 079
+28%
1 084
+0%
1 092
+1%
1 067
-2%
796
-25%
781
-2%
802
+3%
819
+2%
759
-7%
734
-3%
714
-3%
341
-52%
781
+129%
823
+5%
743
-10%
326
-56%
246
-25%
503
+104%
586
+17%
567
-3%
235
-59%
242
+3%
290
+20%
332
+14%
Net Income
Tax Provision
(156)
(166)
(185)
(187)
(192)
(196)
(196)
(198)
(225)
(232)
(251)
(280)
(277)
(281)
(272)
(266)
(266)
(364)
(368)
(371)
(360)
(252)
(249)
(246)
(256)
(236)
(231)
(213)
(67)
(118)
(125)
(143)
65
202
50
(62)
(71)
(12)
(24)
(27)
(27)
Income from Continuing Operations
308
308
354
377
392
407
461
466
527
546
555
609
606
622
618
575
576
715
716
721
707
544
532
556
563
523
503
501
274
663
698
600
391
448
553
524
496
223
218
263
305
Net Income (Common)
308
N/A
308
N/A
354
+15%
377
+6%
392
+4%
407
+4%
461
+13%
466
+1%
527
+13%
546
+4%
555
+2%
609
+10%
606
0%
622
+3%
618
-1%
575
-7%
576
+0%
715
+24%
716
+0%
721
+1%
707
-2%
544
-23%
532
-2%
556
+5%
563
+1%
523
-7%
503
-4%
501
0%
274
-45%
663
+142%
698
+5%
600
-14%
391
-35%
448
+15%
553
+23%
524
-5%
496
-5%
223
-55%
218
-2%
263
+21%
305
+16%
EPS (Diluted)
0.34
N/A
0.34
N/A
0.39
+15%
0.43
+10%
0.43
N/A
0.45
+5%
0.51
+13%
0.52
+2%
0.59
+13%
0.61
+3%
0.62
+2%
0.68
+10%
0.67
-1%
0.69
+3%
0.69
N/A
0.64
-7%
0.64
N/A
0.79
+23%
0.79
N/A
0.79
N/A
0.78
-1%
0.6
-23%
0.58
-3%
0.61
+5%
0.62
+2%
0.58
-6%
0.56
-3%
0.56
N/A
0.31
-45%
0.76
+145%
0.8
+5%
0.68
-15%
0.45
-34%
0.51
+13%
0.63
+24%
0.6
-5%
0.57
-5%
0.26
-54%
0.25
-4%
0.3
+20%
0.35
+17%

See Also

Discover More