Smith & Nephew PLC
LSE:SN

Watchlist Manager
Smith & Nephew PLC Logo
Smith & Nephew PLC
LSE:SN
Watchlist
Price: 1 206.5 GBX -2.39% Market Closed
Market Cap: 10.3B GBP

Income Statement

Earnings Waterfall
Smith & Nephew PLC

Income Statement
Smith & Nephew PLC

Rotate your device to view
Income Statement
Currency: USD
Dec-2003 Apr-2004 Jul-2004 Oct-2004 Dec-2004 Apr-2005 Jul-2005 Oct-2005 Dec-2005 Apr-2006 Jul-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Apr-2010 Jul-2010 Oct-2010 Dec-2010 Apr-2011 Jul-2011 Oct-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jul-2021 Dec-2021 Jul-2022 Dec-2022 Jul-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
33
0
0
0
27
0
0
0
24
0
0
0
9
0
0
0
40
0
0
0
71
0
0
0
40
0
0
0
15
0
0
0
12
0
0
0
9
0
0
0
10
0
0
0
33
29
49
60
54
51
57
80
77
73
75
107
102
140
134
144
Revenue
1 926
N/A
2 039
+6%
2 109
+3%
2 202
+4%
2 287
+4%
2 358
+3%
2 453
+4%
2 504
+2%
2 557
+2%
2 575
+1%
2 610
+1%
2 681
+3%
2 779
+4%
2 880
+4%
3 007
+4%
3 173
+6%
3 369
+6%
3 536
+5%
3 723
+5%
3 808
+2%
3 801
0%
3 755
-1%
3 681
-2%
3 666
0%
3 772
+3%
3 902
+3%
3 935
+1%
3 961
+1%
3 962
+0%
4 022
+2%
4 140
+3%
4 231
+2%
4 270
+1%
4 294
+1%
4 246
-1%
4 166
-2%
4 137
-1%
4 133
0%
4 178
+1%
4 253
+2%
4 351
+2%
4 349
0%
4 422
+2%
4 543
+3%
4 617
+2%
2 440
-47%
4 904
+101%
4 949
+1%
5 138
+4%
4 688
-9%
4 560
-3%
5 124
+12%
5 212
+2%
5 213
+0%
5 215
+0%
5 349
+3%
5 549
+4%
5 642
+2%
5 810
+3%
5 944
+2%
Gross Profit
Cost of Revenue
(564)
(583)
(588)
(596)
(613)
(617)
(637)
(649)
(656)
(675)
(694)
(720)
(769)
(787)
(836)
(922)
(994)
(1 057)
(1 105)
(1 108)
(1 077)
(1 053)
(1 019)
(991)
(1 030)
(1 054)
(1 048)
(1 047)
(1 031)
(1 051)
(1 093)
(1 129)
(1 140)
(1 135)
(1 113)
(1 076)
(1 070)
(1 066)
(1 073)
(1 084)
(1 083)
(1 086)
(1 086)
(1 118)
(1 127)
(653)
(1 294)
(1 293)
(1 326)
(1 336)
(1 375)
(1 556)
(1 507)
(1 510)
(1 514)
(1 603)
(1 654)
(1 747)
(1 731)
(1 781)
Gross Profit
1 362
N/A
1 456
+7%
1 521
+4%
1 606
+6%
1 674
+4%
1 741
+4%
1 816
+4%
1 855
+2%
1 901
+3%
1 899
0%
1 916
+1%
1 961
+2%
2 010
+3%
2 093
+4%
2 171
+4%
2 251
+4%
2 375
+6%
2 479
+4%
2 618
+6%
2 700
+3%
2 724
+1%
2 702
-1%
2 662
-1%
2 675
+0%
2 742
+3%
2 848
+4%
2 887
+1%
2 914
+1%
2 931
+1%
2 971
+1%
3 047
+3%
3 102
+2%
3 130
+1%
3 159
+1%
3 133
-1%
3 090
-1%
3 067
-1%
3 067
N/A
3 105
+1%
3 169
+2%
3 268
+3%
3 263
0%
3 336
+2%
3 425
+3%
3 490
+2%
1 787
-49%
3 610
+102%
3 656
+1%
3 812
+4%
3 352
-12%
3 185
-5%
3 568
+12%
3 705
+4%
3 703
0%
3 701
0%
3 746
+1%
3 895
+4%
3 895
N/A
4 079
+5%
4 163
+2%
Operating Income
Operating Expenses
(1 032)
(1 120)
(1 166)
(1 188)
(1 251)
(1 423)
(1 475)
(1 355)
(1 385)
(1 383)
(1 397)
(1 428)
(1 473)
(1 514)
(1 559)
(1 609)
(1 810)
(1 836)
(1 947)
(2 026)
(2 026)
(2 055)
(2 000)
(1 962)
(1 946)
(2 044)
(2 065)
(2 072)
(1 996)
(2 060)
(2 117)
(2 187)
(2 268)
(2 292)
(2 282)
(2 243)
(2 221)
(2 237)
(2 275)
(2 326)
(2 369)
(2 413)
(2 471)
(2 553)
(2 525)
(1 337)
(2 600)
(2 638)
(2 786)
(2 744)
(2 673)
(2 822)
(2 985)
(2 976)
(3 067)
(3 150)
(3 190)
(3 199)
(3 189)
(3 272)
Selling, General & Administrative
(924)
(951)
(998)
(1 053)
(1 119)
(1 140)
(1 193)
(1 225)
(1 252)
(1 253)
(1 267)
(1 294)
(1 344)
(1 375)
(1 416)
(1 453)
(1 552)
(1 668)
(1 770)
(1 839)
(1 792)
(1 826)
(1 798)
(1 803)
(1 754)
(1 887)
(1 904)
(1 913)
(1 777)
(1 904)
(1 957)
(2 022)
(2 101)
(2 122)
(2 113)
(2 077)
(2 050)
(2 036)
(2 036)
(2 046)
(1 986)
(2 110)
(2 154)
(2 221)
(2 099)
(1 164)
(2 187)
(2 252)
(2 314)
(2 260)
(2 160)
(2 254)
(2 438)
(2 362)
(2 555)
(2 647)
(2 646)
(2 697)
(2 671)
(2 803)
Research & Development
(109)
(113)
(117)
(121)
(122)
(122)
(122)
(118)
(122)
(120)
(121)
(123)
(120)
(123)
(125)
(131)
(142)
(143)
(149)
(157)
(152)
(152)
(149)
(145)
(155)
(157)
(161)
(159)
(151)
(156)
(160)
(165)
(167)
(170)
(169)
(166)
(171)
(180)
(196)
(215)
(231)
(235)
(241)
(239)
(235)
(116)
(237)
(269)
(268)
(301)
(279)
(330)
(310)
(359)
(300)
(337)
(299)
(310)
(288)
(295)
Depreciation & Amortization
(30)
(23)
(18)
(13)
(38)
(11)
(12)
(12)
(11)
(10)
(9)
(10)
(14)
(16)
(18)
(25)
(30)
(25)
(28)
(30)
(55)
0
0
0
(60)
0
0
0
(68)
0
0
0
0
0
0
0
0
(21)
(43)
(65)
(152)
(68)
(76)
(93)
(191)
(57)
(176)
(117)
(204)
(183)
(234)
(238)
(237)
(255)
(212)
(166)
(245)
(192)
(230)
(174)
Other Operating Expenses
32
(33)
(33)
0
28
(149)
(149)
0
0
0
0
0
5
0
0
0
(86)
0
0
0
(27)
(77)
(53)
(14)
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
330
N/A
336
+2%
355
+6%
418
+18%
423
+1%
319
-25%
341
+7%
499
+47%
516
+3%
517
+0%
519
+1%
533
+3%
537
+1%
579
+8%
612
+6%
642
+5%
565
-12%
643
+14%
671
+4%
674
+0%
698
+4%
647
-7%
662
+2%
713
+8%
796
+12%
804
+1%
822
+2%
842
+2%
935
+11%
911
-3%
930
+2%
915
-2%
862
-6%
867
+1%
851
-2%
847
0%
846
0%
830
-2%
830
N/A
843
+2%
899
+7%
850
-5%
865
+2%
872
+1%
965
+11%
450
-53%
1 010
+124%
1 018
+1%
1 026
+1%
608
-41%
512
-16%
746
+46%
720
-3%
727
+1%
634
-13%
596
-6%
705
+18%
696
-1%
890
+28%
891
+0%
Pre-Tax Income
Interest Income Expense
35
36
38
35
49
9
9
13
4
(3)
(9)
(19)
16
9
3
(12)
(24)
(48)
(61)
(64)
0
(59)
(53)
(46)
8
(32)
(25)
(19)
39
(13)
(12)
(11)
52
(8)
(7)
2
66
7
10
4
3
0
(4)
(8)
(22)
(23)
(52)
(67)
(43)
(39)
(37)
(25)
(65)
(91)
(207)
(238)
(128)
(127)
(131)
(123)
Non-Reccuring Items
(41)
0
0
(2)
(147)
0
0
(192)
(85)
(83)
(83)
(41)
0
(37)
(52)
(142)
(72)
(135)
(137)
(73)
(68)
0
0
0
(73)
0
0
0
(15)
0
0
0
0
0
0
0
0
(13)
(35)
(55)
(89)
(19)
(90)
(119)
(216)
(78)
(147)
(108)
(211)
(217)
(217)
(207)
(60)
(56)
(192)
(113)
(286)
(218)
(233)
(133)
Gain/Loss on Disposition of Assets
52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
251
251
251
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
50
49
(2)
0
(4)
(2)
(4)
2
1
2
5
(3)
7
7
5
0
4
1
2
(66)
(4)
(6)
(10)
(61)
(20)
(19)
(17)
(64)
(15)
(15)
(14)
(66)
(17)
(16)
(16)
(63)
243
(9)
(11)
(11)
(12)
(12)
(11)
(13)
(8)
(30)
(20)
(29)
(26)
(12)
(11)
(9)
(13)
0
(3)
(1)
(19)
(28)
(28)
Pre-Tax Income
376
N/A
422
+12%
442
+5%
449
+1%
326
-27%
324
-1%
348
+8%
317
-9%
436
+38%
432
-1%
429
-1%
479
+12%
550
+15%
558
+1%
570
+2%
493
-14%
469
-5%
464
-1%
474
+2%
539
+14%
564
+5%
584
+4%
603
+3%
657
+9%
670
+2%
752
+12%
778
+3%
806
+4%
895
+11%
883
-1%
903
+2%
890
-1%
848
-5%
842
-1%
1 079
+28%
1 084
+0%
1 100
+1%
1 067
-3%
796
-25%
781
-2%
802
+3%
819
+2%
759
-7%
734
-3%
714
-3%
341
-52%
781
+129%
823
+5%
743
-10%
326
-56%
246
-25%
503
+104%
586
+17%
567
-3%
235
-59%
242
+3%
290
+20%
332
+14%
498
+50%
607
+22%
Net Income
Tax Provision
(134)
(143)
(145)
(127)
(97)
(89)
(98)
(86)
(127)
(128)
(128)
(148)
(156)
(158)
(163)
(150)
(153)
(156)
(166)
(185)
(187)
(192)
(196)
(196)
(198)
(225)
(232)
(251)
(280)
(277)
(281)
(272)
(266)
(266)
(364)
(368)
(371)
(360)
(252)
(249)
(246)
(256)
(236)
(231)
(213)
(67)
(118)
(125)
(143)
65
202
50
(62)
(71)
(12)
(24)
(27)
(27)
(86)
(116)
Income from Continuing Operations
242
279
297
322
229
234
250
231
309
304
301
331
394
400
407
343
316
308
308
354
377
392
407
461
472
527
546
555
615
606
622
618
582
576
715
716
729
707
544
532
556
563
523
503
501
274
663
698
600
391
448
553
524
496
223
218
263
305
412
491
Net Income (Common)
242
N/A
279
+15%
297
+6%
322
+9%
229
-29%
264
+15%
280
+6%
261
-7%
340
+30%
665
+96%
663
0%
693
+5%
745
+7%
419
-44%
426
+2%
362
-15%
316
-13%
308
-3%
308
N/A
354
+15%
377
+6%
392
+4%
407
+4%
461
+13%
472
+2%
527
+12%
546
+4%
555
+2%
615
+11%
606
-1%
622
+3%
618
-1%
582
-6%
576
-1%
715
+24%
716
+0%
729
+2%
707
-3%
544
-23%
532
-2%
556
+5%
563
+1%
523
-7%
503
-4%
501
0%
274
-45%
663
+142%
698
+5%
600
-14%
391
-35%
448
+15%
553
+23%
524
-5%
496
-5%
223
-55%
218
-2%
263
+21%
305
+16%
412
+35%
491
+19%
EPS (Diluted)
0.26
N/A
0.29
+12%
0.31
+7%
0.34
+10%
0.24
-29%
0.28
+17%
0.29
+4%
0.27
-7%
0.36
+33%
0.7
+94%
0.7
N/A
0.73
+4%
0.78
+7%
0.43
-45%
0.44
+2%
0.37
-16%
0.34
-8%
0.34
N/A
0.34
N/A
0.39
+15%
0.42
+8%
0.43
+2%
0.45
+5%
0.51
+13%
0.53
+4%
0.59
+11%
0.61
+3%
0.62
+2%
0.69
+11%
0.67
-3%
0.69
+3%
0.69
N/A
0.65
-6%
0.64
-2%
0.79
+23%
0.79
N/A
0.81
+3%
0.78
-4%
0.6
-23%
0.58
-3%
0.61
+5%
0.62
+2%
0.58
-6%
0.56
-3%
0.56
N/A
0.31
-45%
0.76
+145%
0.8
+5%
0.68
-15%
0.45
-34%
0.51
+13%
0.63
+24%
0.6
-5%
0.57
-5%
0.26
-54%
0.25
-4%
0.3
+20%
0.35
+17%
0.47
+34%
0.56
+19%