Smart Metering Systems PLC
LSE:SMS

Watchlist Manager
Smart Metering Systems PLC Logo
Smart Metering Systems PLC
LSE:SMS
Watchlist
Price: 952 GBX Market Closed
Market Cap: 1.3B GBX
Have any thoughts about
Smart Metering Systems PLC?
Write Note

Income Statement

Earnings Waterfall
Smart Metering Systems PLC

Revenue
152.2m GBP
Cost of Revenue
-73.5m GBP
Gross Profit
78.6m GBP
Operating Expenses
-47.9m GBP
Operating Income
30.7m GBP
Other Expenses
-14.6m GBP
Net Income
16.1m GBP

Income Statement
Smart Metering Systems PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
16
N/A
18
+12%
21
+18%
25
+19%
28
+12%
34
+21%
42
+26%
49
+16%
54
+10%
60
+12%
67
+11%
72
+7%
80
+11%
89
+12%
98
+10%
106
+8%
114
+8%
114
0%
103
-10%
101
-2%
108
+8%
119
+10%
136
+13%
152
+12%
Gross Profit
Cost of Revenue
(7)
(7)
(8)
(9)
(10)
(12)
(15)
(17)
(24)
(29)
(30)
(34)
(39)
(46)
(51)
(64)
(72)
(63)
(50)
(45)
(48)
(57)
(65)
(74)
Gross Profit
9
N/A
11
+22%
13
+22%
16
+17%
18
+14%
22
+23%
28
+26%
33
+18%
30
-8%
31
+4%
37
+18%
37
+1%
40
+8%
44
+9%
47
+7%
42
-12%
42
+1%
51
+22%
53
+3%
56
+5%
60
+8%
63
+4%
70
+11%
79
+12%
Operating Income
Operating Expenses
(5)
(6)
(7)
(9)
(10)
(11)
(14)
(17)
(12)
(12)
(17)
(18)
(20)
(20)
(18)
(19)
(17)
(25)
(34)
(39)
(38)
(42)
(40)
(48)
Selling, General & Administrative
(5)
(6)
(7)
(9)
(5)
(11)
(7)
(16)
(1)
(11)
(2)
(16)
(3)
(19)
(14)
(20)
(14)
(30)
(19)
(41)
(19)
(44)
(21)
(50)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
Depreciation & Amortization
0
0
0
0
(3)
0
(6)
(1)
(8)
(1)
(12)
(1)
(16)
(2)
(4)
0
(5)
0
(7)
0
(8)
0
(8)
0
Other Operating Expenses
0
0
0
0
(2)
0
(2)
0
(3)
0
(3)
0
(1)
1
(0)
2
2
5
(8)
1
(11)
2
(11)
2
Operating Income
4
N/A
5
+25%
6
+24%
7
+17%
8
+18%
11
+30%
13
+26%
16
+16%
18
+16%
19
+6%
20
+4%
20
-2%
21
+6%
24
+16%
29
+20%
22
-23%
25
+12%
26
+5%
19
-28%
17
-12%
22
+34%
21
-8%
30
+43%
31
+4%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(4)
(5)
(5)
(7)
(8)
(7)
(5)
(3)
(3)
(4)
(4)
(7)
Non-Reccuring Items
0
0
0
0
0
(1)
(1)
0
0
(0)
(0)
(1)
(2)
(2)
(19)
(22)
(11)
183
181
(8)
(11)
(8)
(10)
(5)
Total Other Income
0
0
0
0
0
0
0
0
2
3
1
2
3
0
0
0
0
0
0
0
0
0
(0)
0
Pre-Tax Income
3
N/A
4
+30%
5
+19%
6
+15%
7
+24%
9
+18%
11
+25%
14
+25%
17
+27%
19
+10%
18
-5%
18
+1%
18
-2%
19
+5%
5
-72%
(6)
N/A
5
N/A
202
+3 592%
195
-3%
5
-97%
8
+51%
9
+13%
16
+71%
18
+12%
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(1)
1
(1)
(3)
(1)
(4)
(5)
(2)
(1)
(2)
Income from Continuing Operations
2
3
4
5
7
7
9
11
15
16
15
16
15
15
4
(5)
4
198
193
2
4
7
15
16
Net Income (Common)
2
N/A
3
+43%
4
+33%
5
+13%
7
+35%
7
+10%
9
+22%
11
+28%
15
+32%
16
+9%
15
-7%
16
+2%
15
-6%
15
+5%
4
-71%
(5)
N/A
4
N/A
198
+4 859%
193
-2%
2
-99%
4
+119%
7
+92%
15
+105%
16
+8%
EPS (Diluted)
0.02
N/A
0.04
+100%
0.05
+25%
0.05
N/A
0.07
+40%
0.08
+14%
0.1
+25%
0.13
+30%
0.17
+31%
0.18
+6%
0.17
-6%
0.18
+6%
0.16
-11%
0.15
-6%
0.04
-73%
-0.05
N/A
0.04
N/A
1.75
+4 275%
1.7
-3%
0.02
-99%
0.03
+50%
0.06
+100%
0.11
+83%
0.12
+9%

See Also

Discover More