S

Secure Income REIT Plc
LSE:SIR

Watchlist Manager
Secure Income REIT Plc
LSE:SIR
Watchlist
Price: 461 GBX Market Closed
Market Cap: 1.5B GBX

Relative Value

SIR price has not been updated for more than 6 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of SIR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIR Relative Value
Base Case
Not Available
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
13
Median 5Y
13
Industry
3.9
Forward
10.2
vs History
vs Industry
Median 3Y
7.5
Median 5Y
7.5
Industry
16.4
Forward
0.2
vs History
vs Industry
Median 3Y
13.2
Median 5Y
13.2
Industry
11.3
vs History
vs Industry
Median 3Y
25.8
Median 5Y
25.8
Industry
12.9
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
vs History
vs Industry
Median 3Y
16.5
Median 5Y
16.5
Industry
6.9
Forward
12.9
vs History
vs Industry
Median 3Y
16.6
Median 5Y
16.6
Industry
12.5
vs History
vs Industry
Median 3Y
19.1
Median 5Y
19.1
Industry
15.9
vs History
vs Industry
Median 3Y
19.1
Median 5Y
19.1
Industry
19.3
vs History
vs Industry
Median 3Y
16.7
Median 5Y
16.7
Industry
18.7
vs History
vs Industry
Median 3Y
16.7
Median 5Y
16.7
Industry
21
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

SIR Competitors Multiples
Secure Income REIT Plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Secure Income REIT Plc
LSE:SIR
1.5B GBP 13 7.5 19.1 19.1
ZA
Growthpoint Properties Ltd
JSE:GRT
61.1B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.9B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
14.7B USD 8.8 40.2 16.8 26.8
ZA
Attacq Ltd
JSE:ATT
11.7B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.9B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 19 44.2 38.8 48.8
AU
Stockland Corporation Ltd
ASX:SGP
13.3B AUD 4.3 16.1 22.3 22.3
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.8B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7B EUR 13.4 10.9 16 16.1
AU
Charter Hall Group
ASX:CHC
11.4B AUD 16.6 50.6 25.4 25.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
S
Secure Income REIT Plc
LSE:SIR
Average EV/EBITDA: 23.1
19.1
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
16.8
9%
1.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
38.8
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.3
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16
388%
0
AU
Charter Hall Group
ASX:CHC
25.4
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
S
Secure Income REIT Plc
LSE:SIR
Average EV/EBIT: 26.4
19.1
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
26.8
12%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
48.8
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
22.3
18%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16.1
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.4
20%
1.3