Shell PLC
LSE:SHEL

Watchlist Manager
Shell PLC Logo
Shell PLC
LSE:SHEL
Watchlist
Price: 2 561 GBX 1.17% Market Closed
Market Cap: 159.7B GBX
Have any thoughts about
Shell PLC?
Write Note

Intrinsic Value

The intrinsic value of one SHEL stock under the Base Case scenario is 7 894.05 GBX. Compared to the current market price of 2 561 GBX, Shell PLC is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHEL Intrinsic Value
7 894.05 GBX
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shell PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SHEL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SHEL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Energy Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Shell PLC

Provide an overview of the primary business activities
of Shell PLC.

What unique competitive advantages
does Shell PLC hold over its rivals?

What risks and challenges
does Shell PLC face in the near future?

Summarize the latest earnings call
of Shell PLC.

What significant events have occurred
in Shell PLC over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shell PLC.

Provide P/S
for Shell PLC.

Provide P/E
for Shell PLC.

Provide P/OCF
for Shell PLC.

Provide P/FCFE
for Shell PLC.

Provide P/B
for Shell PLC.

Provide EV/S
for Shell PLC.

Provide EV/GP
for Shell PLC.

Provide EV/EBITDA
for Shell PLC.

Provide EV/EBIT
for Shell PLC.

Provide EV/OCF
for Shell PLC.

Provide EV/FCFF
for Shell PLC.

Provide EV/IC
for Shell PLC.

Show me price targets
for Shell PLC made by professional analysts.

What are the Revenue projections
for Shell PLC?

How accurate were the past Revenue estimates
for Shell PLC?

What are the Net Income projections
for Shell PLC?

How accurate were the past Net Income estimates
for Shell PLC?

What are the EPS projections
for Shell PLC?

How accurate were the past EPS estimates
for Shell PLC?

What are the EBIT projections
for Shell PLC?

How accurate were the past EBIT estimates
for Shell PLC?

Compare the revenue forecasts
for Shell PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shell PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shell PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shell PLC compared to its peers.

Compare the P/E ratios
of Shell PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Shell PLC with its peers.

Analyze the financial leverage
of Shell PLC compared to its main competitors.

Show all profitability ratios
for Shell PLC.

Provide ROE
for Shell PLC.

Provide ROA
for Shell PLC.

Provide ROIC
for Shell PLC.

Provide ROCE
for Shell PLC.

Provide Gross Margin
for Shell PLC.

Provide Operating Margin
for Shell PLC.

Provide Net Margin
for Shell PLC.

Provide FCF Margin
for Shell PLC.

Show all solvency ratios
for Shell PLC.

Provide D/E Ratio
for Shell PLC.

Provide D/A Ratio
for Shell PLC.

Provide Interest Coverage Ratio
for Shell PLC.

Provide Altman Z-Score Ratio
for Shell PLC.

Provide Quick Ratio
for Shell PLC.

Provide Current Ratio
for Shell PLC.

Provide Cash Ratio
for Shell PLC.

What is the historical Revenue growth
over the last 5 years for Shell PLC?

What is the historical Net Income growth
over the last 5 years for Shell PLC?

What is the current Free Cash Flow
of Shell PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shell PLC.

Business Breakdown

Shell PLC, a global energy titan and one of the largest integrated oil and gas companies in the world, has woven its legacy over 110 years, rooted in innovation and adaptability. Originally starting as a small trader in oil and kerosene, Shell has transformed into a powerhouse that operates across the entire energy value chain, from exploration and production to refining and distribution. With a robust presence in over 70 countries, Shell is not only deeply involved in conventional energy sectors but is also pivoting towards cleaner, sustainable solutions, reflecting the evolving landscape of global energy demands. Through strategic investments in renewable energy technologies, including win...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shell PLC

Current Assets 128.6B
Cash & Short-Term Investments 38.1B
Receivables 50.6B
Other Current Assets 39.9B
Non-Current Assets 266.2B
Long-Term Investments 28.1B
PP&E 189.7B
Intangibles 25.9B
Other Non-Current Assets 22.5B
Current Liabilities 91.5B
Accounts Payable 63.9B
Other Current Liabilities 27.6B
Non-Current Liabilities 117.9B
Long-Term Debt 64.6B
Other Non-Current Liabilities 53.3B
Efficiency

Earnings Waterfall
Shell PLC

Revenue
296.8B USD
Cost of Revenue
-223.6B USD
Gross Profit
73.2B USD
Operating Expenses
-38.9B USD
Operating Income
34.2B USD
Other Expenses
-18.6B USD
Net Income
15.6B USD

Free Cash Flow Analysis
Shell PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In its latest earnings call, Shell reported a strong third quarter with adjusted earnings of $6 billion and cash flow from operations at $14.7 billion. The company noted robust performance across its Integrated Gas and Upstream segments, particularly from increased LNG volumes and high production output. Despite challenges in Downstream, strong marketing results offset some losses. Additionally, Shell announced a $3.5 billion share buyback program, its 12th consecutive quarter of similar announcements, while planning 2024 capital expenditures below the $22-25 billion range. The balance sheet remains strong, with net debt significantly lower than in previous years, demonstrating resilience and a commitment to shareholder returns.

What is Earnings Call?
Fundamental Scores

SHEL Profitability Score
Profitability Due Diligence

Shell PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
53/100
Profitability
Score

Shell PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

SHEL Solvency Score
Solvency Due Diligence

Shell PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
52/100
Solvency
Score

Shell PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHEL Price Targets Summary
Shell PLC

Wall Street analysts forecast SHEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHEL is 3 381.14 GBX with a low forecast of 2 575.5 GBX and a high forecast of 7 243.05 GBX.

Lowest
Price Target
2 575.5 GBX
1% Upside
Average
Price Target
3 381.14 GBX
32% Upside
Highest
Price Target
7 243.05 GBX
183% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SHEL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SHEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

SHEL News

Other Videos

Profile

Shell PLC Logo
Shell PLC

Country

United Kingdom

Industry

Energy

Market Cap

162B GBP

Dividend Yield

6.82%

Description

Shell Plc engages in oil and natural gas production. The firm is engaged in the exploration, production, refining and marketing of oil and natural gas, and the manufacturing and marketing of chemicals. Its businesses include Upstream, Integrated Gas, Renewables and Energy Solutions, and Downstream. Its Upstream organization manages the exploration for and extraction of crude oil, natural gas and natural gas liquids. Shell's Integrated Gas organization manages its liquefied natural gas activities and the production of gas-to-liquids fuels and other products. Renewables and Energy Solutions include hydrogen, power from renewable and low-carbon sources such as wind, solar and natural gas. Its Downstream organization manages different chemicals and products activities as part of an integrated value chain that trades and refines crude oil and other feedstocks into a range of products which are moved and marketed around the world.

Contact

ZUID-HOLLAND
London
Shell Centre
+442079341234.0
www.shell.com

IPO

2005-07-20

Employees

82 000

Officers

CEO & Director
Mr. Wael Sawan
CFO & Director
Ms. Sinead Gorman
Director of Projects & Technology
Mr. Robin Mooldijk
Executive Vice President of Investor Relations
Tjerk Huysinga
Legal Director
Ms. Philippa Bounds
Chief Human Resources & Corporate Officer
Ms. Rachel Solway
Show More
Executive Vice President of Chemicals
Mr. Graham van't Hoff
Executive VP of Remuneration & HR Operations
Ms. Stephanie Boyde
Downstream, Renewables & Energy Solutions Director
Mr. Huibert Vigeveno
Executive Vice President of Shell Energy
Mr. Steve Hill
Show Less

See Also

Discover More
What is the Intrinsic Value of one SHEL stock?

The intrinsic value of one SHEL stock under the Base Case scenario is 7 894.05 GBX.

Is SHEL stock undervalued or overvalued?

Compared to the current market price of 2 561 GBX, Shell PLC is Undervalued by 68%.

Back to Top