
Shell PLC
LSE:SHEL

Intrinsic Value
The intrinsic value of one
SHEL
stock under the Base Case scenario is
6 414.68
GBX.
Compared to the current market price of 2 439 GBX,
Shell PLC
is
Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Shell PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Shell PLC
Balance Sheet Decomposition
Shell PLC
Current Assets | 128.6B |
Cash & Short-Term Investments | 38.1B |
Receivables | 50.6B |
Other Current Assets | 39.9B |
Non-Current Assets | 266.2B |
Long-Term Investments | 28.1B |
PP&E | 189.7B |
Intangibles | 25.9B |
Other Non-Current Assets | 22.5B |
Free Cash Flow Analysis
Shell PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Shell PLC
Revenue
|
284.3B
USD
|
Cost of Revenue
|
-211.5B
USD
|
Gross Profit
|
72.8B
USD
|
Operating Expenses
|
-38.7B
USD
|
Operating Income
|
34.2B
USD
|
Other Expenses
|
-18.1B
USD
|
Net Income
|
16.1B
USD
|
SHEL Profitability Score
Profitability Due Diligence
Shell PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Shell PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
SHEL Solvency Score
Solvency Due Diligence
Shell PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Shell PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SHEL Price Targets Summary
Shell PLC
According to Wall Street analysts, the average 1-year price target for
SHEL
is 3 542.01 GBX
with a low forecast of 2 676.5 GBX and a high forecast of 7 243.05 GBX.
Dividends
Current shareholder yield for SHEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SHEL
stock under the Base Case scenario is
6 414.68
GBX.
Compared to the current market price of 2 439 GBX,
Shell PLC
is
Undervalued by 62%.