Urban Logistics Reit PLC
LSE:SHED

Watchlist Manager
Urban Logistics Reit PLC Logo
Urban Logistics Reit PLC
LSE:SHED
Watchlist
Price: 156 GBX
Market Cap: 725.5m GBX

Relative Value

The Relative Value of one SHED stock under the Base Case scenario is 200.95 GBX. Compared to the current market price of 156 GBX, Urban Logistics Reit PLC is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHED Relative Value
Base Case
200.95 GBX
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
15
Median 3Y
9.4
Median 5Y
12.1
Industry
3.9
Forward
11.9
vs History
0
vs Industry
15
Median 3Y
21.3
Median 5Y
6.8
Industry
16.4
Forward
21.7
vs History
9
vs Industry
29
Median 3Y
13.2
Median 5Y
12.7
Industry
11.3
vs History
9
vs Industry
34
Median 3Y
7.5
Median 5Y
6.3
Industry
12.9
vs History
1
vs Industry
46
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
vs History
28
vs Industry
12
Median 3Y
15.3
Median 5Y
17.8
Industry
6.9
Forward
18.1
vs History
28
vs Industry
27
Median 3Y
16
Median 5Y
18.5
Industry
12.5
vs History
34
vs Industry
26
Median 3Y
18.5
Median 5Y
22.3
Industry
15.9
Forward
21.6
vs History
34
vs Industry
33
Median 3Y
18.5
Median 5Y
22.3
Industry
19.3
Forward
21.6
vs History
0
vs Industry
30
Median 3Y
21.3
Median 5Y
20.7
Industry
18.7
vs History
0
vs Industry
30
Median 3Y
21.3
Median 5Y
20.7
Industry
21
vs History
0
vs Industry
34
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

SHED Competitors Multiples
Urban Logistics Reit PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Urban Logistics Reit PLC
LSE:SHED
736.3m GBP 12.1 40.6 22.7 22.7
US
Prologis Inc
NYSE:PLD
122.8B USD 14.1 38.4 25.8 45.1
AU
Goodman Group
ASX:GMG
59.7B AUD 25.8 35.8 83.2 83.2
UK
SEGRO PLC
LSE:SGRO
10B GBP 14.4 16.2 19.6 19.7
SG
Ascendas Real Estate Investment Trust
SGX:A17U
13B 0 0 0 0
SG
ESR-REIT
OTC:CGIUF
12.8B USD 39.8 -149 69.7 69.7
US
Eastgroup Properties Inc
NYSE:EGP
9.9B USD 14.2 40 23.1 40.5
US
Rexford Industrial Realty Inc
NYSE:REXR
9.5B USD 9.6 29 18.1 32.9
US
Lineage Inc
NASDAQ:LINE
8.4B USD 1.6 -61.5 13.6 65.9
US
First Industrial Realty Trust Inc
NYSE:FR
7.8B USD 11 33.1 20.8 33.8
MX
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
130.1B MXN 10.4 9.4 16.6 16.6