Softcat PLC
LSE:SCT

Watchlist Manager
Softcat PLC Logo
Softcat PLC
LSE:SCT
Watchlist
Price: 1 538.7 GBX 0.96% Market Closed
Market Cap: 3.1B GBX
Have any thoughts about
Softcat PLC?
Write Note

Relative Value

The Relative Value of one SCT stock under the Base Case scenario is 1 743.19 GBX. Compared to the current market price of 1 538.7 GBX, Softcat PLC is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCT Relative Value
Base Case
1 743.19 GBX
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
34
Median 3Y
3.3
Median 5Y
3
Industry
2.4
Forward
3
vs History
33
vs Industry
23
Median 3Y
26.5
Median 5Y
27.6
Industry
23.2
Forward
25.8
vs History
23
vs Industry
17
Median 3Y
30.7
Median 5Y
32.6
Industry
17.4
vs History
31
vs Industry
18
Median 3Y
33.4
Median 5Y
35.7
Industry
21.3
vs History
58
vs Industry
7
Median 3Y
12.7
Median 5Y
14.8
Industry
2.9
vs History
17
vs Industry
34
Median 3Y
3.1
Median 5Y
2.9
Industry
2.4
Forward
2.9
vs History
50
vs Industry
27
Median 3Y
7.7
Median 5Y
8.4
Industry
4.9
vs History
41
vs Industry
21
Median 3Y
19.4
Median 5Y
20.3
Industry
12.9
Forward
18
vs History
36
vs Industry
23
Median 3Y
20.2
Median 5Y
21.2
Industry
16.5
Forward
18.8
vs History
23
vs Industry
17
Median 3Y
29.6
Median 5Y
31.5
Industry
16.3
vs History
33
vs Industry
17
Median 3Y
31.1
Median 5Y
33.4
Industry
19
vs History
63
vs Industry
10
Median 3Y
9.9
Median 5Y
10.9
Industry
2.5

Multiples Across Competitors

SCT Competitors Multiples
Softcat PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Softcat PLC
LSE:SCT
3.1B GBP 3.3 27.1 19.7 20.5
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.8 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
206B USD 3.3 32.2 17.8 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.1B USD 2 17.4 12.8 12.8
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.3 28.5 33.5
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Softcat PLC
LSE:SCT
Average EV/EBITDA: 18
19.7
36%
0.5
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
US
Gartner Inc
NYSE:IT
28.5
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Softcat PLC
LSE:SCT
Average EV/EBIT: 22.4
20.5
36%
0.6
IE
Accenture PLC
NYSE:ACN
21.5
30%
0.7
US
International Business Machines Corp
NYSE:IBM
27.1
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.6
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.8
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.1
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
21%
0.6
US
Gartner Inc
NYSE:IT
33.5
45%
0.8
IN
Wipro Ltd
NSE:WIPRO
20
28%
0.7
JP
Fujitsu Ltd
TSE:6702
28.4
N/A N/A
FR
Capgemini SE
PAR:CAP
11.3
19%
0.6

See Also

Discover More
Back to Top