R

Revolution Beauty Group PLC
LSE:REVB

Watchlist Manager
Revolution Beauty Group PLC
LSE:REVB
Watchlist
Price: 20.33 GBX -3.65%
Market Cap: 64.9m GBX
Have any thoughts about
Revolution Beauty Group PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one REVB stock under the Base Case scenario is 28.17 GBX. Compared to the current market price of 20.33 GBX, Revolution Beauty Group PLC is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REVB Relative Value
Base Case
28.17 GBX
Undervaluation 28%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
50
vs Industry
76
Median 3Y
0.3
Median 5Y
0.2
Industry
1
Forward
0.4
More Details
6.1
P/E
P/E
Price to Earnings
6.1
vs History
21
vs Industry
57
Median 3Y
-4
Median 5Y
-5
Industry
16.9
Forward
19.9
More Details
9.9
P/OCF
P/OCF
Price to OCF
9.9
vs History
35
vs Industry
34
Median 3Y
-964.8
Median 5Y
-1 153.9
Industry
11.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-28.7
Median 5Y
-31.5
Industry
17.7
More Details
363.8
P/B
P/B
Price to Book Value
363.8
vs History
21
vs Industry
0
Median 3Y
9.6
Median 5Y
9.6
Industry
1.5
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
35
vs Industry
71
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.6
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
38
vs Industry
77
Median 3Y
0.7
Median 5Y
0.6
Industry
3.8
More Details
8.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.7
vs History
21
vs Industry
38
Median 3Y
-26.7
Median 5Y
-33.7
Industry
10.3
Forward
7.3
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
21
vs Industry
24
Median 3Y
-6
Median 5Y
-7.5
Industry
13.1
Forward
13.7
More Details
14.4
EV/OCF
EV/OCF
Enterprise Value to OCF
14.4
vs History
35
vs Industry
24
Median 3Y
-799.3
Median 5Y
-988.5
Industry
12.1
More Details
47.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.3
vs History
21
vs Industry
9
Median 3Y
-16.4
Median 5Y
-20.7
Industry
15.1
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
61
vs Industry
37
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
More Details

Multiples Across Competitors

REVB Competitors Multiples
Revolution Beauty Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Revolution Beauty Group PLC
LSE:REVB
67.2m GBP 0.3 6.1 8.7 16.4
FR
L'Oreal SA
PAR:OR
177.9B EUR 4.2 27.5 18.3 21.8
UK
Unilever PLC
LSE:ULVR
114.4B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.2 55.4 38.1 41.5
UK
HALEON PLC
LSE:HLN
35.1B GBP 3.1 29 17.3 19.7
DE
Beiersdorf AG
XETRA:BEI
28.7B EUR 3 39.1 16.6 23.9
US
Estee Lauder Companies Inc
NYSE:EL
26.4B USD 1.7 130.3 12.9 19.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.8 34.2 13.5 24.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.6 -326.4 38.7 41.4
IN
Dabur India Ltd
NSE:DABUR
923.5B INR 7.4 51.6 39.1 47.7
US
Bellring Brands Inc
NYSE:BRBR
9.3B USD 4.7 37.9 23.8 26
P/E Multiple
Earnings Growth PEG
UK
R
Revolution Beauty Group PLC
LSE:REVB
Average P/E: 43.2
6.1
-22%
N/A
FR
L'Oreal SA
PAR:OR
27.5
9%
3.1
UK
Unilever PLC
LSE:ULVR
20.7
8%
2.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
55.4
10%
5.5
UK
HALEON PLC
LSE:HLN
29
-2%
N/A
DE
Beiersdorf AG
XETRA:BEI
39.1
17%
2.3
US
Estee Lauder Companies Inc
NYSE:EL
130.3
51%
2.6
JP
Kao Corp
TSE:4452
34.2
45%
0.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -326.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
51.6
12%
4.3
US
Bellring Brands Inc
NYSE:BRBR
37.9
16%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
R
Revolution Beauty Group PLC
LSE:REVB
Average EV/EBITDA: 36.8
8.7
17%
0.5
FR
L'Oreal SA
PAR:OR
18.3
9%
2
UK
Unilever PLC
LSE:ULVR
177.4
6%
29.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38.1
9%
4.2
UK
HALEON PLC
LSE:HLN
17.3
4%
4.3
DE
Beiersdorf AG
XETRA:BEI
16.6
4%
4.2
US
Estee Lauder Companies Inc
NYSE:EL
12.9
8%
1.6
JP
Kao Corp
TSE:4452
13.5
16%
0.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
38.7
12%
3.2
IN
Dabur India Ltd
NSE:DABUR
39.1
11%
3.6
US
Bellring Brands Inc
NYSE:BRBR
23.8
13%
1.8

See Also

Summary
REVB intrinsic value, competitors valuation, and company profile.
DCF Valuation
REVB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
REVB stock valuation using valuation multiples.
Wall Street Estimates
REVB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
REVB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.