Premier Miton Group PLC
LSE:PMI

Watchlist Manager
Premier Miton Group PLC Logo
Premier Miton Group PLC
LSE:PMI
Watchlist
Price: 58.5 GBX 0.86%
Market Cap: 95.5m GBX

Relative Value

The Relative Value of one PMI stock under the Base Case scenario is 100.17 GBX. Compared to the current market price of 58.5 GBX, Premier Miton Group PLC is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PMI Relative Value
Base Case
100.17 GBX
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
70
Median 3Y
1.5
Median 5Y
1.6
Industry
3.3
Forward
1.5
vs History
1
vs Industry
10
Median 3Y
43.8
Median 5Y
28.7
Industry
15.6
Forward
9.7
vs History
26
vs Industry
27
Median 3Y
12.3
Median 5Y
11.8
Industry
10.2
vs History
9
vs Industry
28
Median 3Y
13.6
Median 5Y
12
Industry
12
vs History
69
vs Industry
65
Median 3Y
0.9
Median 5Y
1
Industry
1.4
vs History
66
vs Industry
76
Median 3Y
1
Median 5Y
1.2
Industry
5
Forward
1
vs History
74
vs Industry
79
Median 3Y
1.2
Median 5Y
1.4
Industry
7.4
vs History
47
vs Industry
55
Median 3Y
6.6
Median 5Y
6.9
Industry
14.2
Forward
5
vs History
22
vs Industry
28
Median 3Y
17.2
Median 5Y
12.2
Industry
14.9
Forward
5.6
vs History
28
vs Industry
40
Median 3Y
8.4
Median 5Y
8.2
Industry
12.7
vs History
12
vs Industry
38
Median 3Y
8.7
Median 5Y
7.9
Industry
13.6
vs History
69
vs Industry
60
Median 3Y
0.8
Median 5Y
1
Industry
1

Multiples Across Competitors

PMI Competitors Multiples
Premier Miton Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Premier Miton Group PLC
LSE:PMI
95.5m GBP 1.5 78.2 6.9 18.2
US
Blackstone Inc
NYSE:BX
188.5B USD 14.3 69.4 30 30.2
US
BlackRock Inc
NYSE:BLK
167.4B USD 7.3 27.5 19.8 22.3
US
KKR & Co Inc
NYSE:KKR
114.5B USD 6.4 50.7 362.6 362.6
CA
Brookfield Corp
NYSE:BN
105.6B USD 1.4 126.7 11.7 17.8
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
75.2B EUR 24.9 43.8 46.9 47.6
ZA
Ninety One Ltd
JSE:NY1
87.4B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
86B USD 4.4 17.2 79.6 0
CA
Brookfield Asset Management Inc
NYSE:BAM
84.6B USD 23.7 42.3 45.3 46.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
116.9B CAD 23.9 42.1 45.1 45.8
LU
Reinet Investments SCA
JSE:RNI
80.3B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Premier Miton Group PLC
LSE:PMI
Average EV/EBITDA: 72
6.9
24%
0.3
US
Blackstone Inc
NYSE:BX
30
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.8
19%
1
US
KKR & Co Inc
NYSE:KKR
362.6
134%
2.7
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.9
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
79.6
N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.3
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.1
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Premier Miton Group PLC
LSE:PMI
Average EV/EBIT: 73.8
18.2
68%
0.3
US
Blackstone Inc
NYSE:BX
30.2
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.3
18%
1.2
US
KKR & Co Inc
NYSE:KKR
362.6
126%
2.9
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
47.6
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.8
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A