NVTK Intrinsic Valuation and Fundamental Analysis - Novatek PAO - Alpha Spread
N

Novatek PAO
LSE:NVTK

Watchlist Manager
Novatek PAO
LSE:NVTK
Watchlist
Price: 65.02 USD Market Closed
Market Cap: 45.3B USD
Have any thoughts about
Novatek PAO?
Write Note

Intrinsic Value

NVTK price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

The intrinsic value of one NVTK stock under the Base Case scenario is 42.21 USD. Compared to the current market price of 65.02 USD, Novatek PAO is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NVTK Intrinsic Value
42.21 USD
Overvaluation 35%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Novatek PAO

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NVTK based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about NVTK?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Novatek PAO

Provide an overview of the primary business activities
of Novatek PAO.

What unique competitive advantages
does Novatek PAO hold over its rivals?

What risks and challenges
does Novatek PAO face in the near future?

Summarize the latest earnings call
of Novatek PAO.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Novatek PAO.

Provide P/S
for Novatek PAO.

Provide P/E
for Novatek PAO.

Provide P/OCF
for Novatek PAO.

Provide P/FCFE
for Novatek PAO.

Provide P/B
for Novatek PAO.

Provide EV/S
for Novatek PAO.

Provide EV/GP
for Novatek PAO.

Provide EV/EBITDA
for Novatek PAO.

Provide EV/EBIT
for Novatek PAO.

Provide EV/OCF
for Novatek PAO.

Provide EV/FCFF
for Novatek PAO.

Provide EV/IC
for Novatek PAO.

Show me price targets
for Novatek PAO made by professional analysts.

What are the Revenue projections
for Novatek PAO?

How accurate were the past Revenue estimates
for Novatek PAO?

What are the Net Income projections
for Novatek PAO?

How accurate were the past Net Income estimates
for Novatek PAO?

What are the EPS projections
for Novatek PAO?

How accurate were the past EPS estimates
for Novatek PAO?

What are the EBIT projections
for Novatek PAO?

How accurate were the past EBIT estimates
for Novatek PAO?

Compare the revenue forecasts
for Novatek PAO with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Novatek PAO and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Novatek PAO against its competitors.

Analyze the profit margins
(gross, operating, and net) of Novatek PAO compared to its peers.

Compare the P/E ratios
of Novatek PAO against its peers.

Discuss the investment returns and shareholder value creation
comparing Novatek PAO with its peers.

Analyze the financial leverage
of Novatek PAO compared to its main competitors.

Show all profitability ratios
for Novatek PAO.

Provide ROE
for Novatek PAO.

Provide ROA
for Novatek PAO.

Provide ROIC
for Novatek PAO.

Provide ROCE
for Novatek PAO.

Provide Gross Margin
for Novatek PAO.

Provide Operating Margin
for Novatek PAO.

Provide Net Margin
for Novatek PAO.

Provide FCF Margin
for Novatek PAO.

Show all solvency ratios
for Novatek PAO.

Provide D/E Ratio
for Novatek PAO.

Provide D/A Ratio
for Novatek PAO.

Provide Interest Coverage Ratio
for Novatek PAO.

Provide Altman Z-Score Ratio
for Novatek PAO.

Provide Quick Ratio
for Novatek PAO.

Provide Current Ratio
for Novatek PAO.

Provide Cash Ratio
for Novatek PAO.

What is the historical Revenue growth
over the last 5 years for Novatek PAO?

What is the historical Net Income growth
over the last 5 years for Novatek PAO?

What is the current Free Cash Flow
of Novatek PAO?

Discuss the annual earnings per share (EPS)
trend over the past five years for Novatek PAO.

Business Breakdown

Novatek PAO, established in 1994, has evolved into one of Russia’s leading independent natural gas producers, crafted by a vision of sustainable energy development. With a robust portfolio of gas fields and a strong emphasis on innovative extraction and processing techniques, Novatek's operations span across exploration, production, and processing of hydrocarbons. The company bolstered its position in the global market through strategic partnerships and investments, notably in liquefied natural gas (LNG) projects, creating significant opportunities for growth. The flagship Arctic LNG 2 project, for instance, aims to tap into the vast natural gas reserves of the Yamal Peninsula, promising to...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Novatek PAO

Current Assets 562.2B
Cash & Short-Term Investments 157.7B
Receivables 218.7B
Other Current Assets 185.8B
Non-Current Assets 2.7T
Long-Term Investments 618.1B
PP&E 1.2T
Other Non-Current Assets 879.7B
Current Liabilities 301.6B
Accounts Payable 217.4B
Other Current Liabilities 84.2B
Non-Current Liabilities 324B
Long-Term Debt 205.4B
Other Non-Current Liabilities 118.6B
Efficiency

Earnings Waterfall
Novatek PAO

Revenue
1.4T RUB
Cost of Revenue
-570.5B RUB
Gross Profit
801B RUB
Operating Expenses
-433.4B RUB
Operating Income
367.5B RUB
Other Expenses
95.5B RUB
Net Income
463B RUB

Free Cash Flow Analysis
Novatek PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

NVTK Profitability Score
Profitability Due Diligence

Novatek PAO's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Net Income
64/100
Profitability
Score

Novatek PAO's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

NVTK Solvency Score
Solvency Due Diligence

Novatek PAO's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
59/100
Solvency
Score

Novatek PAO's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NVTK Price Targets Summary
Novatek PAO

There are no price targets for NVTK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NVTK?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for NVTK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about NVTK dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

NVTK Price
Novatek PAO

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-75%
5Y 5Y
-68%
10Y 10Y
-39%
Annual Price Range
65.02
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return -8.96%
Standard Deviation of Annual Returns 13.65%
Max Drawdown -94%
Shares Statistics
Market Capitalization 45.3B USD
Shares Outstanding 696 908 004
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Novatek PAO

Country

Russia

Industry

Energy

Market Cap

45.3B USD

Dividend Yield

0%

Description

NOVATEK JSC engages in the exploration, production, processing and marketing of natural gas and liquid hydrocarbons. The firm is engaged in the exploration and production, processing, transportation and marketing of natural gas and liquid hydrocarbons. The firm's primary production assets are located in the Yamal-Nenets Autonomous Region (YNAO). The firm delivers its natural gas on the Russian Federation's domestic market and liquid hydrocarbons on both the Russian domestic and international markets. The firm has approximately 40 licenses on exploration and production in YNAO with approximately 12.8 billion barrels of oil equivalent (boe) of total proved reserves. The firm holds a range of licenses, which include Yurkharovskoye field, East-Tarkosalinskoye field, Khancheyskoye field, Olimpiyskiy license area, Yumantilskiy license area, Samburgskiy license area, North-Urengoyskoye field, North-Khancheyskoye field, Yaro-Yakhinskiy license area, Termokarstovoye field and Yarudeyskoye field.

Contact

MOSCOW
Moscow
Moskva, ul. Udal'tsova, d. 2
+74957306000.0
www.novatek.ru

IPO

2006-08-18

Employees

16 821

Officers

See Also

Discover More
What is the Intrinsic Value of one NVTK stock?

The intrinsic value of one NVTK stock under the Base Case scenario is 42.21 USD.

Is NVTK stock undervalued or overvalued?

Compared to the current market price of 65.02 USD, Novatek PAO is Overvalued by 35%.

Back to Top