National Grid PLC
LSE:NG

Watchlist Manager
National Grid PLC Logo
National Grid PLC
LSE:NG
Watchlist
Price: 993.8 GBX 3.09% Market Closed
Market Cap: 48.6B GBX
Have any thoughts about
National Grid PLC?
Write Note

Intrinsic Value

The intrinsic value of one NG stock under the Base Case scenario is 1 192.19 GBX. Compared to the current market price of 993.8 GBX, National Grid PLC is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NG Intrinsic Value
1 192.19 GBX
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
National Grid PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
National Grid PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about National Grid PLC

Provide an overview of the primary business activities
of National Grid PLC.

What unique competitive advantages
does National Grid PLC hold over its rivals?

What risks and challenges
does National Grid PLC face in the near future?

Summarize the latest earnings call
of National Grid PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for National Grid PLC.

Provide P/S
for National Grid PLC.

Provide P/E
for National Grid PLC.

Provide P/OCF
for National Grid PLC.

Provide P/FCFE
for National Grid PLC.

Provide P/B
for National Grid PLC.

Provide EV/S
for National Grid PLC.

Provide EV/GP
for National Grid PLC.

Provide EV/EBITDA
for National Grid PLC.

Provide EV/EBIT
for National Grid PLC.

Provide EV/OCF
for National Grid PLC.

Provide EV/FCFF
for National Grid PLC.

Provide EV/IC
for National Grid PLC.

Show me price targets
for National Grid PLC made by professional analysts.

What are the Revenue projections
for National Grid PLC?

How accurate were the past Revenue estimates
for National Grid PLC?

What are the Net Income projections
for National Grid PLC?

How accurate were the past Net Income estimates
for National Grid PLC?

What are the EPS projections
for National Grid PLC?

How accurate were the past EPS estimates
for National Grid PLC?

What are the EBIT projections
for National Grid PLC?

How accurate were the past EBIT estimates
for National Grid PLC?

Compare the revenue forecasts
for National Grid PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of National Grid PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of National Grid PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of National Grid PLC compared to its peers.

Compare the P/E ratios
of National Grid PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing National Grid PLC with its peers.

Analyze the financial leverage
of National Grid PLC compared to its main competitors.

Show all profitability ratios
for National Grid PLC.

Provide ROE
for National Grid PLC.

Provide ROA
for National Grid PLC.

Provide ROIC
for National Grid PLC.

Provide ROCE
for National Grid PLC.

Provide Gross Margin
for National Grid PLC.

Provide Operating Margin
for National Grid PLC.

Provide Net Margin
for National Grid PLC.

Provide FCF Margin
for National Grid PLC.

Show all solvency ratios
for National Grid PLC.

Provide D/E Ratio
for National Grid PLC.

Provide D/A Ratio
for National Grid PLC.

Provide Interest Coverage Ratio
for National Grid PLC.

Provide Altman Z-Score Ratio
for National Grid PLC.

Provide Quick Ratio
for National Grid PLC.

Provide Current Ratio
for National Grid PLC.

Provide Cash Ratio
for National Grid PLC.

What is the historical Revenue growth
over the last 5 years for National Grid PLC?

What is the historical Net Income growth
over the last 5 years for National Grid PLC?

What is the current Free Cash Flow
of National Grid PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for National Grid PLC.

Business Breakdown

National Grid PLC is a prominent energy infrastructure company that plays a critical role in delivering electricity and gas across the United Kingdom and northeastern United States. Founded in 1990 through the privatization of the UK’s electricity sector, National Grid's core business revolves around owning and maintaining the energy transmission networks that ensure homes and businesses stay powered. The company operates extensive high-voltage transmission lines and gas pipelines, connecting consumers with essential energy resources. With its commitment to sustainability, National Grid is actively investing in renewable energy projects and reducing carbon emissions, positioning itself as a...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
National Grid PLC

Current Assets 10.4B
Cash & Short-Term Investments 4.3B
Receivables 3.4B
Other Current Assets 2.7B
Non-Current Assets 87.9B
Long-Term Investments 2.3B
PP&E 68.9B
Intangibles 13.2B
Other Non-Current Assets 3.6B
Current Liabilities 11.4B
Accounts Payable 4.1B
Other Current Liabilities 7.3B
Non-Current Liabilities 57.1B
Long-Term Debt 42.2B
Other Non-Current Liabilities 14.9B
Efficiency

Earnings Waterfall
National Grid PLC

Revenue
19.9B GBP
Cost of Revenue
-2.8B GBP
Gross Profit
17B GBP
Operating Expenses
-11.1B GBP
Operating Income
6B GBP
Other Expenses
-3.7B GBP
Net Income
2.3B GBP

Free Cash Flow Analysis
National Grid PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Operating profit dropped 14% to GBP 1.8 billion, while underlying EPS met expectations at GBP 23.8, with full-year guidance unchanged. The company will increase its investment in decarbonization, raising capital expenditure targets to GBP 42 billion, and integrates electricity distribution, achieving GBP 100 million in synergies. An interim dividend of 19.4p per share, representing 35% of the prior full-year dividend, was announced. Performance reliability remains robust with plans to increase grid capacity by 10 gigawatts and complete key infrastructure projects by 2026. The company reconfirms its EPS guidance for FY'24.

What is Earnings Call?
Fundamental Scores

NG Profitability Score
Profitability Due Diligence

National Grid PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Net Income
54/100
Profitability
Score

National Grid PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NG Solvency Score
Solvency Due Diligence

National Grid PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
31/100
Solvency
Score

National Grid PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NG Price Targets Summary
National Grid PLC

Wall Street analysts forecast NG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NG is 1 160.4 GBX with a low forecast of 1 050.4 GBX and a high forecast of 1 291.5 GBX.

Lowest
Price Target
1 050.4 GBX
6% Upside
Average
Price Target
1 160.4 GBX
17% Upside
Highest
Price Target
1 291.5 GBX
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

NG News

Other Videos

Profile

National Grid PLC Logo
National Grid PLC

Country

United Kingdom

Industry

Utilities

Market Cap

48.6B GBP

Dividend Yield

7.48%

Description

National Grid Plc engages in the transmission and distribution of electricity and gas. The firm's businesses supply gas and electricity to various customers and communities. Its segments include UK Electricity Transmission, UK Electricity Distribution, UK Electricity System Operator (ESO), New England and New York. The UK Electricity Transmission segment includes the high-voltage electricity transmission networks in England and Wales. Its networks comprise approximately 7,200 kilometers (km) of overhead line, 1,500 km of underground cable and 342 substations. The UK Electricity Distribution segment includes the electricity distribution networks of Western Power Distribution in East Midlands, West Midlands, South Wales and the Southwest. The firm's business area also includes ESO, an independent electricity system operator. The company also has gas distribution networks, electricity distribution networks, and high-voltage electricity transmission networks in New England and New York.

Contact

London
1-3 Strand
+442070043220.0
www.nationalgrid.com

IPO

2002-01-31

Employees

23 683

Officers

CEO & Executive Director
Mr. John Pettigrew FEI, FIET
CFO & Executive Director
Mr. Andrew Jonathan Agg
Chief Information & Digital Officer
Mr. Talvis P. Love
Chief People & Culture Officer
Mr. William Serle
Group Chief Engineer
Mr. David Wright
President of UK Electricity Transmission
Ms. Alice Kyne Delahunty
Show More
President of National Grid Ventures
Mr. Benjamin Hollis Wilson
Chief Commercial Officer of NGV North East Team
Ms. Sarah Orban Salati
President of UK Strategic Infrastructure
Dr. Carl G. Trowell
U.S. Head of Corporate Affairs
Mr. Jim McGaugh
Show Less

See Also

Discover More
What is the Intrinsic Value of one NG stock?

The intrinsic value of one NG stock under the Base Case scenario is 1 192.19 GBX.

Is NG stock undervalued or overvalued?

Compared to the current market price of 993.8 GBX, National Grid PLC is Undervalued by 17%.

Back to Top