Network International Holdings PLC
LSE:NETW

Watchlist Manager
Network International Holdings PLC Logo
Network International Holdings PLC
LSE:NETW
Watchlist
Price: 399.4 GBX Market Closed
Market Cap: 2.1B GBX
Have any thoughts about
Network International Holdings PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one NETW stock under the Base Case scenario is 592.44 GBX. Compared to the current market price of 399.4 GBX, Network International Holdings PLC is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETW Relative Value
Base Case
592.44 GBX
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.2
P/S
P/S
Price to Sales
5.2
vs History
58
vs Industry
22
Median 3Y
5.2
Median 5Y
5.6
Industry
2.4
Forward
0
More Details
38.9
P/E
P/E
Price to Earnings
38.9
vs History
38
vs Industry
17
Median 3Y
32.9
Median 5Y
38.5
Industry
23.2
Forward
0.2
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
66
vs Industry
37
Median 3Y
15.7
Median 5Y
18.5
Industry
17.4
More Details
1 883.9
P/FCFE
P/FCFE
Price to FCFE
1 883.9
vs History
4
vs Industry
0
Median 3Y
-32.9
Median 5Y
15.2
Industry
21.3
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
57
vs Industry
27
Median 3Y
4
Median 5Y
4.3
Industry
2.9
More Details
47.3
EV/S
EV/S
Enterprise Value to Sales
47.3
vs History
33
vs Industry
3
Median 3Y
47
Median 5Y
47
Industry
2.4
Forward
0.4
More Details
57.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
57.3
vs History
42
vs Industry
3
Median 3Y
57.3
Median 5Y
57.3
Industry
4.9
More Details
115.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
115.7
vs History
42
vs Industry
3
Median 3Y
115.6
Median 5Y
115.6
Industry
12.9
Forward
0.9
More Details
190.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
190.5
vs History
49
vs Industry
2
Median 3Y
191
Median 5Y
191
Industry
16.5
Forward
1.3
More Details
127.8
EV/OCF
EV/OCF
Enterprise Value to OCF
127.8
vs History
52
vs Industry
4
Median 3Y
128.4
Median 5Y
128.4
Industry
16.3
More Details
217.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
217.6
vs History
42
vs Industry
2
Median 3Y
217.3
Median 5Y
217.3
Industry
19
More Details
20.8
EV/IC
EV/IC
Enterprise Value to IC
20.8
vs History
31
vs Industry
4
Median 3Y
19.4
Median 5Y
20.4
Industry
2.5
More Details

Multiples Across Competitors

NETW Competitors Multiples
Network International Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AE
Network International Holdings PLC
LSE:NETW
2B GBP 5.2 38.9 115.7 190.5
US
Visa Inc
NYSE:V
624.6B USD 17.4 32.1 25.1 26.2
US
Mastercard Inc
NYSE:MA
485.8B USD 17.8 39.4 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6.1 31.1 21.2 23.5
US
Fiserv Inc
NYSE:FI
117.4B USD 5.8 38.3 15.8 24.5
US
PayPal Holdings Inc
NASDAQ:PYPL
87.7B USD 2.8 19.8 12.7 15.1
US
Block Inc
NYSE:SQ
55.3B USD 2.3 48.9 28.1 35.5
US
Paychex Inc
NASDAQ:PAYX
50.2B USD 9.4 29.2 20.9 22.5
NL
Adyen NV
AEX:ADYEN
44.8B EUR 21.9 54.2 43 48.4
US
Fidelity National Information Services Inc
NYSE:FIS
44.2B USD 4.4 31.1 12.4 32
ES
Amadeus IT Group SA
MAD:AMS
29.6B EUR 5 23.4 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AE
Network International Holdings PLC
LSE:NETW
Average EV/EBITDA: 31.1
115.7
97%
1.2
US
Visa Inc
NYSE:V
25.1
37%
0.7
US
Mastercard Inc
NYSE:MA
29.2
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21.2
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.8
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.7
27%
0.5
US
Block Inc
NYSE:SQ
28.1
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.9
22%
0.9
NL
Adyen NV
AEX:ADYEN
43
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.4
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5

See Also

Summary
NETW intrinsic value, competitors valuation, and company profile.
DCF Valuation
NETW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NETW stock valuation using valuation multiples.
Wall Street Estimates
NETW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NETW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.