N

Ninety One PLC
LSE:N91

Watchlist Manager
Ninety One PLC
LSE:N91
Watchlist
Price: 161.1 GBX -1.29% Market Closed
Market Cap: 3B GBX
Have any thoughts about
Ninety One PLC?
Write Note

Intrinsic Value

The intrinsic value of one N91 stock under the Base Case scenario is 118.4 GBX. Compared to the current market price of 161.1 GBX, Ninety One PLC is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

N91 Intrinsic Value
118.4 GBX
Overvaluation 27%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Ninety One PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for N91 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about N91?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ninety One PLC

Provide an overview of the primary business activities
of Ninety One PLC.

What unique competitive advantages
does Ninety One PLC hold over its rivals?

What risks and challenges
does Ninety One PLC face in the near future?

Has there been any significant insider trading activity
in Ninety One PLC recently?

Summarize the latest earnings call
of Ninety One PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ninety One PLC.

Provide P/S
for Ninety One PLC.

Provide P/E
for Ninety One PLC.

Provide P/OCF
for Ninety One PLC.

Provide P/FCFE
for Ninety One PLC.

Provide P/B
for Ninety One PLC.

Provide EV/S
for Ninety One PLC.

Provide EV/GP
for Ninety One PLC.

Provide EV/EBITDA
for Ninety One PLC.

Provide EV/EBIT
for Ninety One PLC.

Provide EV/OCF
for Ninety One PLC.

Provide EV/FCFF
for Ninety One PLC.

Provide EV/IC
for Ninety One PLC.

Show me price targets
for Ninety One PLC made by professional analysts.

What are the Revenue projections
for Ninety One PLC?

How accurate were the past Revenue estimates
for Ninety One PLC?

What are the Net Income projections
for Ninety One PLC?

How accurate were the past Net Income estimates
for Ninety One PLC?

What are the EPS projections
for Ninety One PLC?

How accurate were the past EPS estimates
for Ninety One PLC?

What are the EBIT projections
for Ninety One PLC?

How accurate were the past EBIT estimates
for Ninety One PLC?

Compare the revenue forecasts
for Ninety One PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ninety One PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ninety One PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ninety One PLC compared to its peers.

Compare the P/E ratios
of Ninety One PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ninety One PLC with its peers.

Analyze the financial leverage
of Ninety One PLC compared to its main competitors.

Show all profitability ratios
for Ninety One PLC.

Provide ROE
for Ninety One PLC.

Provide ROA
for Ninety One PLC.

Provide ROIC
for Ninety One PLC.

Provide ROCE
for Ninety One PLC.

Provide Gross Margin
for Ninety One PLC.

Provide Operating Margin
for Ninety One PLC.

Provide Net Margin
for Ninety One PLC.

Provide FCF Margin
for Ninety One PLC.

Show all solvency ratios
for Ninety One PLC.

Provide D/E Ratio
for Ninety One PLC.

Provide D/A Ratio
for Ninety One PLC.

Provide Interest Coverage Ratio
for Ninety One PLC.

Provide Altman Z-Score Ratio
for Ninety One PLC.

Provide Quick Ratio
for Ninety One PLC.

Provide Current Ratio
for Ninety One PLC.

Provide Cash Ratio
for Ninety One PLC.

What is the historical Revenue growth
over the last 5 years for Ninety One PLC?

What is the historical Net Income growth
over the last 5 years for Ninety One PLC?

What is the current Free Cash Flow
of Ninety One PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ninety One PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ninety One PLC

Current Assets 10.9B
Cash & Short-Term Investments 10.7B
Receivables 241.7m
Non-Current Assets 177.8m
Long-Term Investments 50.8m
PP&E 93.3m
Other Non-Current Assets 33.7m
Current Liabilities 10.6B
Accounts Payable 272.8m
Other Current Liabilities 10.3B
Non-Current Liabilities 156.2m
Long-Term Debt 84.7m
Other Non-Current Liabilities 71.5m
Efficiency

Earnings Waterfall
Ninety One PLC

Revenue
697.8m GBP
Cost of Revenue
-109.3m GBP
Gross Profit
588.5m GBP
Operating Expenses
-391.4m GBP
Operating Income
197.1m GBP
Other Expenses
-33.2m GBP
Net Income
163.9m GBP

Free Cash Flow Analysis
Ninety One PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In a challenging environment, management of Ninety One reported an assets decline of 9% to GBP 125.3 billion. Reflecting market headwinds, adjusted operating revenue and profit dropped by 9%, with revenue at GBP 299.6 million and profit at GBP 97.9 million. However, variable remuneration aligned with profit, reducing the compensation ratio to 43.5%. Despite the downturn, the firm is debt-free and remains strategically focused on core investment capabilities. A capital surplus post-dividend payments ensures robust coverage, with significant capital returned to shareholders through two buyback programs. Leaders conveyed confidence, affirming long-term success and expecting market conditions to ameliorate.

What is Earnings Call?
Fundamental Scores

N91 Profitability Score
Profitability Due Diligence

Ninety One PLC's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
77/100
Profitability
Score

Ninety One PLC's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

N91 Solvency Score
Solvency Due Diligence

Ninety One PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
64/100
Solvency
Score

Ninety One PLC's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

N91 Price Targets Summary
Ninety One PLC

Wall Street analysts forecast N91 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for N91 is 177.48 GBX with a low forecast of 161.6 GBX and a high forecast of 204.75 GBX.

Lowest
Price Target
161.6 GBX
0% Upside
Average
Price Target
177.48 GBX
10% Upside
Highest
Price Target
204.75 GBX
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for N91?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 26, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for N91 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

N91 Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Ninety One PLC

Country

United Kingdom

Industry

Financial Services

Market Cap

3B GBP

Dividend Yield

7.64%

Description

Ninety One Plc engages in the provision of asset management services. The firm offers a range of active strategies to its client base across equities, fixed income, multi-asset and alternatives. The company has five regional client groups, namely Africa, the United Kingdom, Asia Pacific, the Americas and Europe. The firm serves institutional and advisor clients, which includes private and public sector pension funds, sovereign wealth funds, central banks, insurers, wealth managers, private and retail banks, and independent advisers.

Contact

London
55 Gresham Street

IPO

2020-03-16

Employees

1 186

Officers

Founder, CEO & Director
Mr. Hendrik Jacobus du Toit B.Com., Bcom Law
Finance Director & Director
Ms. Kim Mary McFarland
Chief Sustainability Officer
Ms. Nazmeera Moola
Chief Global Sovereign Funds Advisor
Dr. Khalid Bin Abdulla Alsweilem
Co-Head of Emerging Market Corporate Debt
Ms. Victoria Harling
Chief Investment Officer, SA, Portfolio Manager and Head of South Africa quality
Mr. Duane Cable B.Com., BCom (Hons), C.A., C.F.A., CA (SA), CFA
Show More
Company Secretary
Ms. Amina Rasool
Show Less

See Also

Discover More
What is the Intrinsic Value of one N91 stock?

The intrinsic value of one N91 stock under the Base Case scenario is 118.4 GBX.

Is N91 stock undervalued or overvalued?

Compared to the current market price of 161.1 GBX, Ninety One PLC is Overvalued by 27%.

Back to Top