Mercia Asset Management PLC
LSE:MERC

Watchlist Manager
Mercia Asset Management PLC Logo
Mercia Asset Management PLC
LSE:MERC
Watchlist
Price: 31 GBX -1.59% Market Closed
Market Cap: 133.7m GBX
Have any thoughts about
Mercia Asset Management PLC?
Write Note

Intrinsic Value

The intrinsic value of one MERC stock under the Base Case scenario is 27.85 GBX. Compared to the current market price of 31 GBX, Mercia Asset Management PLC is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MERC Intrinsic Value
27.85 GBX
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mercia Asset Management PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MERC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MERC?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Financial Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Mercia Asset Management PLC

Provide an overview of the primary business activities
of Mercia Asset Management PLC.

What unique competitive advantages
does Mercia Asset Management PLC hold over its rivals?

What risks and challenges
does Mercia Asset Management PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mercia Asset Management PLC.

Provide P/S
for Mercia Asset Management PLC.

Provide P/E
for Mercia Asset Management PLC.

Provide P/OCF
for Mercia Asset Management PLC.

Provide P/FCFE
for Mercia Asset Management PLC.

Provide P/B
for Mercia Asset Management PLC.

Provide EV/S
for Mercia Asset Management PLC.

Provide EV/GP
for Mercia Asset Management PLC.

Provide EV/EBITDA
for Mercia Asset Management PLC.

Provide EV/EBIT
for Mercia Asset Management PLC.

Provide EV/OCF
for Mercia Asset Management PLC.

Provide EV/FCFF
for Mercia Asset Management PLC.

Provide EV/IC
for Mercia Asset Management PLC.

Show me price targets
for Mercia Asset Management PLC made by professional analysts.

What are the Revenue projections
for Mercia Asset Management PLC?

How accurate were the past Revenue estimates
for Mercia Asset Management PLC?

What are the Net Income projections
for Mercia Asset Management PLC?

How accurate were the past Net Income estimates
for Mercia Asset Management PLC?

What are the EPS projections
for Mercia Asset Management PLC?

How accurate were the past EPS estimates
for Mercia Asset Management PLC?

What are the EBIT projections
for Mercia Asset Management PLC?

How accurate were the past EBIT estimates
for Mercia Asset Management PLC?

Compare the revenue forecasts
for Mercia Asset Management PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mercia Asset Management PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mercia Asset Management PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mercia Asset Management PLC compared to its peers.

Compare the P/E ratios
of Mercia Asset Management PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Mercia Asset Management PLC with its peers.

Analyze the financial leverage
of Mercia Asset Management PLC compared to its main competitors.

Show all profitability ratios
for Mercia Asset Management PLC.

Provide ROE
for Mercia Asset Management PLC.

Provide ROA
for Mercia Asset Management PLC.

Provide ROIC
for Mercia Asset Management PLC.

Provide ROCE
for Mercia Asset Management PLC.

Provide Gross Margin
for Mercia Asset Management PLC.

Provide Operating Margin
for Mercia Asset Management PLC.

Provide Net Margin
for Mercia Asset Management PLC.

Provide FCF Margin
for Mercia Asset Management PLC.

Show all solvency ratios
for Mercia Asset Management PLC.

Provide D/E Ratio
for Mercia Asset Management PLC.

Provide D/A Ratio
for Mercia Asset Management PLC.

Provide Interest Coverage Ratio
for Mercia Asset Management PLC.

Provide Altman Z-Score Ratio
for Mercia Asset Management PLC.

Provide Quick Ratio
for Mercia Asset Management PLC.

Provide Current Ratio
for Mercia Asset Management PLC.

Provide Cash Ratio
for Mercia Asset Management PLC.

What is the historical Revenue growth
over the last 5 years for Mercia Asset Management PLC?

What is the historical Net Income growth
over the last 5 years for Mercia Asset Management PLC?

What is the current Free Cash Flow
of Mercia Asset Management PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mercia Asset Management PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mercia Asset Management PLC

Current Assets 50.9m
Cash & Short-Term Investments 46.9m
Receivables 4m
Non-Current Assets 154m
Long-Term Investments 116.9m
PP&E 839k
Intangibles 36.3m
Current Liabilities 11.5m
Accounts Payable 8.9m
Other Current Liabilities 2.7m
Non-Current Liabilities 4.1m
Long-Term Debt 326k
Other Non-Current Liabilities 3.8m
Efficiency

Earnings Waterfall
Mercia Asset Management PLC

Revenue
34.9m GBP
Operating Expenses
-29.9m GBP
Operating Income
5m GBP
Other Expenses
-12.6m GBP
Net Income
-7.6m GBP

Free Cash Flow Analysis
Mercia Asset Management PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MERC Profitability Score
Profitability Due Diligence

Mercia Asset Management PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Negative Net Income
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive Operating Income
51/100
Profitability
Score

Mercia Asset Management PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

MERC Solvency Score
Solvency Due Diligence

Mercia Asset Management PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Mercia Asset Management PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MERC Price Targets Summary
Mercia Asset Management PLC

Wall Street analysts forecast MERC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MERC is 66.35 GBX with a low forecast of 64.64 GBX and a high forecast of 69.41 GBX.

Lowest
Price Target
64.64 GBX
109% Upside
Average
Price Target
66.35 GBX
114% Upside
Highest
Price Target
69.41 GBX
124% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MERC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MERC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mercia Asset Management PLC Logo
Mercia Asset Management PLC

Country

United Kingdom

Industry

Financial Services

Market Cap

135.3m GBP

Dividend Yield

2.9%

Description

Mercia Asset Management Plc is a national investment group, which engages in the creation, funding, and scaling of businesses with growth potential from the UK regions. The firm provides capital across its asset classes of venture, private equity, debt and capital. The company develops businesses via its third-party funds under management, then over time it can provide further funding to the companies by deploying direct investment follow-on capital. The firm invests in various sectors including digital and digital entertainment; electronics, materials, manufacturing/engineering; life sciences and biosciences, and software and the Internet sectors. Its funds include NPIF - Mercia Equity Finance, NPIF - Mercia Debt Finance, Northern VCTs, Mercia EIS Funds, EV Growth II, Mercia SME loans, North East Venture Fund, MEIF - Mercia Proof-of-Concept, Mercia fund 1, Finance Yorkshire Business Loans, Finance Yorkshire Seedcorn Finance, Rising Stars Growth Fund, The North West Fund 4 Mezzanine and The North West Fund 4 Venture Capital.

Contact

Henley-in-Arden
Forward HSE, 17 High Street
+443302231430.0
www.mercia.co.uk

IPO

2014-12-18

Employees

100

Officers

CEO,MD & Director
Dr. Mark Andrew Payton Ph.D.
CFO & Director
Mr. Martin James Glanfield
Chief Investment Officer & Director
Mr. Julian George Viggars
Chief Operating Officer
Ms. Jocelyne Bath
Group General Counsel & Company Secretary
Ms. Sarah Louise Anne Williams L.L.B.
Group Compliance & Risk Director
Mr. Mike Vinton
Show More
Head of Marketing & Communications
Ms. Alison Dwyer
Head of Sales & Private Investor Relations
Dr. Paul Mattick Ph.D.
Head of People & Talent
Ms. Michelle Heaselgrave
Head of Fund Administration & Reporting
Ms. Ceri Bailey
Show Less

See Also

Discover More
What is the Intrinsic Value of one MERC stock?

The intrinsic value of one MERC stock under the Base Case scenario is 27.85 GBX.

Is MERC stock undervalued or overvalued?

Compared to the current market price of 31 GBX, Mercia Asset Management PLC is Overvalued by 10%.

Back to Top