MBH Relative Valuation - Michelmersh Brick Holdings PLC

Watchlist Manager

Watchlist

Price: 103.5 GBX 1.97%

Market Cap: 97m GBX

Section:

Relative Value

The Relative Value of one MBH stock under the Base Case scenario is hidden GBX. Compared to the current market price of 103.5 GBX, Michelmersh Brick Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MBH Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

1.4

P/S

vs History	55
vs Industry	29

Median 5Y

1.4

Industry

0.8

Forward

1.3

More Details

12.2

P/E

vs History	47
vs Industry	42

Median 5Y

11.8

Industry

14.4

Forward

12.9

More Details

26.2

P/OCF

vs History	7
vs Industry	11

Median 5Y

8.1

Industry

8.4

More Details

Negative

P/FCFE

vs History
vs Industry	27

Median 5Y

-44.4

Industry

12.3

More Details

1.1

P/B

vs History	50
vs Industry	47

Median 5Y

1.1

Industry

1.2

More Details

1.4

EV/S

vs History	53
vs Industry	34

Median 5Y

1.4

Industry

Forward

1.3

More Details

3.5

EV/GP

vs History	52
vs Industry	55

Median 5Y

3.6

Industry

More Details

9.3

EV/EBITDA

vs History	36
vs Industry	36

Median 5Y

7.5

Industry

9.1

Forward

6.5

More Details

9.3

EV/EBIT

vs History	50
vs Industry	42

Median 5Y

9.3

Industry

11.5

Forward

9.6

More Details

25.5

EV/OCF

vs History	7
vs Industry	12

Median 5Y

7.7

Industry

9.6

More Details

292.2

EV/FCFF

vs History	7
vs Industry	1

Median 5Y

10.2

Industry

12.3

More Details

0.9

EV/IC

vs History	46
vs Industry	38

Median 5Y

0.9

Industry

0.8

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Michelmersh Brick Holdings PLC LSE:MBH	99.3m GBP	1.4	12.2	9.3	9.3
IE	C	CRH PLC NYSE:CRH	62.6B USD	1.8	17.9	10.4	14.2
CH		Holcim AG SIX:HOLN	50.6B CHF	1.9	17.3	9	13.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.5T INR	4.9	56.5	29.7	41.3
DE		HeidelbergCement AG XETRA:HEI	30.8B EUR	1.5	17.3	7.8	12
US		Vulcan Materials Co NYSE:VMC	32.6B USD	4.4	35.8	18.2	26.4
US		Martin Marietta Materials Inc NYSE:MLM	30.8B USD	4.7	15.5	17.3	24
DE	H	Heidelberg Materials AG XMUN:HEI	20.1B EUR	0.9	11.3	5.4	8.2
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1.3	46.3	9.4	11.7
CN		Anhui Conch Cement Co Ltd SSE:600585	129.7B CNY	1.4	16.8	10.3	10.3
IN		Ambuja Cements Ltd NSE:AMBUJACEM	1.4T INR	4	31.7	22.3	33.9

				Revenue Growth	P/S to Growth
UK		Michelmersh Brick Holdings PLC LSE:MBH	Average P/S: 2.6 1.4	3%	0.5
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	1.9	5%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.9	12%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.5	5%	0.3
US		Vulcan Materials Co NYSE:VMC	4.4	9%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	4.7	8%	0.6
DE	H	Heidelberg Materials AG XMUN:HEI	0.9	5%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.3	-32%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.4	2%	0.7
IN		Ambuja Cements Ltd NSE:AMBUJACEM	4	14%	0.3

				Earnings Growth	PEG
UK		Michelmersh Brick Holdings PLC LSE:MBH	Average P/E: 25.3 12.2	3%	4.1
IE	C	CRH PLC NYSE:CRH	17.9	12%	1.5
CH		Holcim AG SIX:HOLN	17.3	13%	1.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	56.5	20%	2.8
DE		HeidelbergCement AG XETRA:HEI	17.3	16%	1.1
US		Vulcan Materials Co NYSE:VMC	35.8	17%	2.1
US		Martin Marietta Materials Inc NYSE:MLM	15.5	-9%	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	11.3	16%	0.7
IN		Grasim Industries Ltd NSE:GRASIM	46.3	-36%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	16.8	16%	1.1
IN		Ambuja Cements Ltd NSE:AMBUJACEM	31.7	16%	2

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Orion Engineered Carbons SA NYSE:OEC	12.03 USD -1.55%
	Hess Corp NYSE:HES	132.34 USD -0.03%
	ECN Capital Corp TSX:ECN	2.78 CAD -0.36%
	Michelmersh Brick Holdings PLC LSE:MBH	103.5 GBX 1.97%
	PTC India Financial Services Ltd NSE:PFS	32.9 INR -3.72%
R	RVRC Holding AB STO:RVRC	48.76 SEK -0.45%

	Franklin Covey Co NYSE:FC	20.78 USD 0.19%
	Mohawk Industries Inc NYSE:MHK	106.87 USD -2.04%
	Ardmore Shipping Corp NYSE:ASC	9.58 USD 2.24%
	ASGN Inc NYSE:ASGN	51.37 USD -0.75%
	Skyworks Solutions Inc NASDAQ:SWKS	61.52 USD 0.03%
	Weatherford International PLC NASDAQ:WFRD	42.74 USD 3.14%

	Johnson & Johnson NYSE:JNJ	154.58 USD -0.23%
	Bank of America Corp NYSE:BAC	39.69 USD 0.28%
	Mastercard Inc NYSE:MA	533.48 USD -0.37%
	Salesforce Inc NYSE:CRM	267.85 USD 1.19%
	Abbvie Inc NYSE:ABBV	186.06 USD 3.15%
	Home Depot Inc NYSE:HD	357.58 USD -0.57%

	Arista Networks Inc NYSE:ANET	77.91 USD 3.48%
	Visa Inc NYSE:V	335.17 USD -0.16%
	Texas Pacific Land Corp NYSE:TPL	1 334.63 USD -0.09%
	KLA Corp NASDAQ:KLAC	694.61 USD 0.75%
	Manhattan Associates Inc NASDAQ:MANH	174.58 USD 0.21%
	Monolithic Power Systems Inc NASDAQ:MPWR	583.72 USD 0.51%

Michelmersh Brick Holdings PLC
LSE:MBH

Relative Value

Valuation Multiples

Multiples Across Competitors

MBH Competitors Multiples
Michelmersh Brick Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
UK		Michelmersh Brick Holdings PLC LSE:MBH	Average EV/EBITDA: 13.5 9.3	1%	9.3
IE	C	CRH PLC NYSE:CRH	10.4	9%	1.2
CH		Holcim AG SIX:HOLN	9	8%	1.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.7	18%	1.6
DE		HeidelbergCement AG XETRA:HEI	7.8	7%	1.1
US		Vulcan Materials Co NYSE:VMC	18.2	13%	1.4
US		Martin Marietta Materials Inc NYSE:MLM	17.3	10%	1.7
DE	H	Heidelberg Materials AG XMUN:HEI	5.4	7%	0.8
IN		Grasim Industries Ltd NSE:GRASIM	9.4	-51%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10.3	40%	0.3
IN		Ambuja Cements Ltd NSE:AMBUJACEM	22.3	19%	1.2

				EBIT Growth	EV/EBIT to Growth
UK		Michelmersh Brick Holdings PLC LSE:MBH	Average EV/EBIT: 18.6 9.3	6%	1.5
IE	C	CRH PLC NYSE:CRH	14.2	11%	1.3
CH		Holcim AG SIX:HOLN	13.1	11%	1.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	41.3	20%	2.1
DE		HeidelbergCement AG XETRA:HEI	12	12%	1
US		Vulcan Materials Co NYSE:VMC	26.4	14%	1.9
US		Martin Marietta Materials Inc NYSE:MLM	24	11%	2.2
DE	H	Heidelberg Materials AG XMUN:HEI	8.2	12%	0.7
IN		Grasim Industries Ltd NSE:GRASIM	11.7	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	10.3	14%	0.7
IN		Ambuja Cements Ltd NSE:AMBUJACEM	33.9	18%	1.9

	ServiceNow Inc NYSE:NOW	945.26 USD 0.71%
	EOG Resources Inc NYSE:EOG	113.07 USD -0.34%
	Monster Beverage Corp NASDAQ:MNST	58.67 USD 0.14%
	Copart Inc NASDAQ:CPRT	60.9 USD -1.73%
	Applied Materials Inc NASDAQ:AMAT	151.55 USD 0.92%
	Airbnb Inc NASDAQ:ABNB	122.51 USD 0.66%

52 Week Range	92 109.5
Price Target

Michelmersh Brick Holdings PLC LSE:MBH

Relative Value

Valuation Multiples

Multiples Across Competitors

MBH Competitors Multiples Michelmersh Brick Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

Michelmersh Brick Holdings PLC
LSE:MBH

MBH Competitors Multiples
Michelmersh Brick Holdings PLC Competitors