Johnson Service Group PLC
LSE:JSG

Watchlist Manager
Johnson Service Group PLC Logo
Johnson Service Group PLC
LSE:JSG
Watchlist
Price: 142.8 GBX -0.7% Market Closed
Market Cap: 591.9m GBX
Have any thoughts about
Johnson Service Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one JSG stock under the Base Case scenario is 199.21 GBX. Compared to the current market price of 142.8 GBX, Johnson Service Group PLC is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JSG Intrinsic Value
199.21 GBX
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Johnson Service Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JSG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JSG?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Commercial Services & Supplies Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Johnson Service Group PLC

Provide an overview of the primary business activities
of Johnson Service Group PLC.

What unique competitive advantages
does Johnson Service Group PLC hold over its rivals?

What risks and challenges
does Johnson Service Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Johnson Service Group PLC.

Provide P/S
for Johnson Service Group PLC.

Provide P/E
for Johnson Service Group PLC.

Provide P/OCF
for Johnson Service Group PLC.

Provide P/FCFE
for Johnson Service Group PLC.

Provide P/B
for Johnson Service Group PLC.

Provide EV/S
for Johnson Service Group PLC.

Provide EV/GP
for Johnson Service Group PLC.

Provide EV/EBITDA
for Johnson Service Group PLC.

Provide EV/EBIT
for Johnson Service Group PLC.

Provide EV/OCF
for Johnson Service Group PLC.

Provide EV/FCFF
for Johnson Service Group PLC.

Provide EV/IC
for Johnson Service Group PLC.

Show me price targets
for Johnson Service Group PLC made by professional analysts.

What are the Revenue projections
for Johnson Service Group PLC?

How accurate were the past Revenue estimates
for Johnson Service Group PLC?

What are the Net Income projections
for Johnson Service Group PLC?

How accurate were the past Net Income estimates
for Johnson Service Group PLC?

What are the EPS projections
for Johnson Service Group PLC?

How accurate were the past EPS estimates
for Johnson Service Group PLC?

What are the EBIT projections
for Johnson Service Group PLC?

How accurate were the past EBIT estimates
for Johnson Service Group PLC?

Compare the revenue forecasts
for Johnson Service Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Johnson Service Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Johnson Service Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Johnson Service Group PLC compared to its peers.

Compare the P/E ratios
of Johnson Service Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Johnson Service Group PLC with its peers.

Analyze the financial leverage
of Johnson Service Group PLC compared to its main competitors.

Show all profitability ratios
for Johnson Service Group PLC.

Provide ROE
for Johnson Service Group PLC.

Provide ROA
for Johnson Service Group PLC.

Provide ROIC
for Johnson Service Group PLC.

Provide ROCE
for Johnson Service Group PLC.

Provide Gross Margin
for Johnson Service Group PLC.

Provide Operating Margin
for Johnson Service Group PLC.

Provide Net Margin
for Johnson Service Group PLC.

Provide FCF Margin
for Johnson Service Group PLC.

Show all solvency ratios
for Johnson Service Group PLC.

Provide D/E Ratio
for Johnson Service Group PLC.

Provide D/A Ratio
for Johnson Service Group PLC.

Provide Interest Coverage Ratio
for Johnson Service Group PLC.

Provide Altman Z-Score Ratio
for Johnson Service Group PLC.

Provide Quick Ratio
for Johnson Service Group PLC.

Provide Current Ratio
for Johnson Service Group PLC.

Provide Cash Ratio
for Johnson Service Group PLC.

What is the historical Revenue growth
over the last 5 years for Johnson Service Group PLC?

What is the historical Net Income growth
over the last 5 years for Johnson Service Group PLC?

What is the current Free Cash Flow
of Johnson Service Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Johnson Service Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Johnson Service Group PLC

Current Assets 100.7m
Cash & Short-Term Investments 10m
Receivables 85.4m
Other Current Assets 5.3m
Non-Current Assets 428.7m
PP&E 264.8m
Intangibles 160m
Other Non-Current Assets 3.9m
Current Liabilities 101m
Accounts Payable 87.6m
Other Current Liabilities 13.4m
Non-Current Liabilities 139.7m
Long-Term Debt 118.8m
Other Non-Current Liabilities 20.9m
Efficiency

Earnings Waterfall
Johnson Service Group PLC

Revenue
494.4m GBP
Operating Expenses
-444.5m GBP
Operating Income
49.9m GBP
Other Expenses
-18.8m GBP
Net Income
31.1m GBP

Free Cash Flow Analysis
Johnson Service Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

JSG Profitability Score
Profitability Due Diligence

Johnson Service Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
53/100
Profitability
Score

Johnson Service Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

JSG Solvency Score
Solvency Due Diligence

Johnson Service Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Johnson Service Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JSG Price Targets Summary
Johnson Service Group PLC

Wall Street analysts forecast JSG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JSG is 195.99 GBX with a low forecast of 166.65 GBX and a high forecast of 231 GBX.

Lowest
Price Target
166.65 GBX
17% Upside
Average
Price Target
195.99 GBX
37% Upside
Highest
Price Target
231 GBX
62% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JSG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JSG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Johnson Service Group PLC Logo
Johnson Service Group PLC

Country

United Kingdom

Industry

Commercial Services & Supplies

Market Cap

591.9m GBP

Dividend Yield

2.24%

Description

Johnson Service Group Plc engages in the provision of textile rental and related services to both consumers and businesses. The company is headquartered in Preston Brook, Cheshire and currently employs 4,980 full-time employees. The Company’s segments include Workwear, Hotel, Restaurant and Catering (HORECA) and All Other Segments. The Workwear is a supplier of workwear and protective wear in the United Kingdom, offering services through its Johnsons Workwear brand. The Company’s HORECA business provides premium linen services to the hotel, restaurant and catering markets through the Johnsons Hotel Linen, Johnsons Hotel, Restaurant & Catering Linen and Johnsons Restaurant & Catering Linen brands.

Contact

CHESHIRE
Preston Brook
Johnson House, Abbots Park, Monks Way
+441928704600.0
www.jsg.com

IPO

1986-01-09

Employees

4 980

Officers

Chairman of Management Board, CEO, Executive Director and Director of Health, Safety & Environment
Mr. Peter John Egan M.B.A.
Member of Group Management Board, CFO & Executive Director
Ms. Yvonne May Monaghan B.Sc., BSc (Hons), F.C.A.
General Counsel & Company Secretary
Mr. Christopher John Clarkson L.L.B.

See Also

Discover More
What is the Intrinsic Value of one JSG stock?

The intrinsic value of one JSG stock under the Base Case scenario is 199.21 GBX.

Is JSG stock undervalued or overvalued?

Compared to the current market price of 142.8 GBX, Johnson Service Group PLC is Undervalued by 28%.

Back to Top