Johnson Service Group PLC
LSE:JSG

Watchlist Manager
Johnson Service Group PLC Logo
Johnson Service Group PLC
LSE:JSG
Watchlist
Price: 142.4 GBX 1.28% Market Closed
Market Cap: 590.2m GBX
Have any thoughts about
Johnson Service Group PLC?
Write Note

Relative Value

The Relative Value of one JSG stock under the Base Case scenario is 221.69 GBX. Compared to the current market price of 142.4 GBX, Johnson Service Group PLC is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSG Relative Value
Base Case
221.69 GBX
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
37
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
Forward
1.1
vs History
47
vs Industry
19
Median 3Y
18.7
Median 5Y
18.7
Industry
16.5
Forward
13.9
vs History
82
vs Industry
50
Median 3Y
5.2
Median 5Y
5.6
Industry
9.5
vs History
50
vs Industry
35
Median 3Y
14.5
Median 5Y
13.4
Industry
16.3
vs History
58
vs Industry
25
Median 3Y
2
Median 5Y
2.1
Industry
1.6
vs History
76
vs Industry
36
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4
Forward
1.3
vs History
vs Industry
40
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
74
vs Industry
46
Median 3Y
5.3
Median 5Y
5.5
Industry
8.3
Forward
4.5
vs History
68
vs Industry
22
Median 3Y
15.5
Median 5Y
15.5
Industry
11.9
Forward
11
vs History
77
vs Industry
46
Median 3Y
6
Median 5Y
6.1
Industry
10.3
vs History
17
vs Industry
15
Median 3Y
24
Median 5Y
23.8
Industry
13.7
vs History
58
vs Industry
22
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

JSG Competitors Multiples
Johnson Service Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Johnson Service Group PLC
LSE:JSG
590.3m GBP 1.2 19 4.9 14
US
Cintas Corp
NASDAQ:CTAS
89.4B USD 7.4 44.4 29.7 34.7
US
Copart Inc
NASDAQ:CPRT
60.4B USD 13.8 43.4 31.8 35.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.2B CAD 4.3 53 16.8 26.3
AU
Brambles Ltd
ASX:BXB
26.7B AUD 2.7 22.3 15.6 15.6
US
Aurora Innovation Inc
NASDAQ:AUR
11.2B USD 0 -14 -12.2 -11.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
646.9B INR 14.7 54.5 41.5 43.2
FR
Spie SA
PAR:SPIE
5.1B EUR 0.6 23 8.2 13.9
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1

See Also

Discover More
Back to Top