
Johnson Matthey PLC
LSE:JMAT

Intrinsic Value
The intrinsic value of one
JMAT
stock under the Base Case scenario is
2 060.84
GBX.
Compared to the current market price of 1 202 GBX,
Johnson Matthey PLC
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Johnson Matthey PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Johnson Matthey PLC
Balance Sheet Decomposition
Johnson Matthey PLC
Current Assets | 3.5B |
Cash & Short-Term Investments | 670m |
Receivables | 1.6B |
Other Current Assets | 1.2B |
Non-Current Assets | 2.7B |
Long-Term Investments | 127m |
PP&E | 1.5B |
Intangibles | 621m |
Other Non-Current Assets | 407m |
Free Cash Flow Analysis
Johnson Matthey PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Johnson Matthey PLC
Revenue
|
11.9B
GBP
|
Cost of Revenue
|
-11.1B
GBP
|
Gross Profit
|
889m
GBP
|
Operating Expenses
|
-509m
GBP
|
Operating Income
|
380m
GBP
|
Other Expenses
|
149m
GBP
|
Net Income
|
529m
GBP
|
JMAT Profitability Score
Profitability Due Diligence
Johnson Matthey PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Johnson Matthey PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
JMAT Solvency Score
Solvency Due Diligence
Johnson Matthey PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Johnson Matthey PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JMAT Price Targets Summary
Johnson Matthey PLC
According to Wall Street analysts, the average 1-year price target for
JMAT
is 1 752.87 GBX
with a low forecast of 1 393.8 GBX and a high forecast of 2 520 GBX.
Dividends
Current shareholder yield for JMAT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JMAT
stock under the Base Case scenario is
2 060.84
GBX.
Compared to the current market price of 1 202 GBX,
Johnson Matthey PLC
is
Undervalued by 42%.